Farmers Corporation issued $4 million of 10-year, 7% callable convertible subordinated

debentures on January 2, 2017. The debentures have a face value of $1,000, with interest

payable annually. The current conversion ratio is 14:1, and in two years it will increase to 18:1.

At the date of issue, the bonds were sold at 98 to yield an 8.2886% effective interest rate. Bond

discount is amortized using the effective interest method. Farmers' effective tax was 35%. Net

income in 2017 was $7.5 million, and the company had 1 million shares outstanding during the

entire year. For simplicity, ignore the requirement to record the debentures' debt and equity

components separately.

(a) Prepare schedule to calculate both basic and diluted earnings per share for the year

ended December 31, 2017.