Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Fenny Ltd.s comparative statements of financial position and statement of profit or loss and other comprehensive income for the year ended 30 June 2017 are

Fenny Ltd.s comparative statements of financial position and statement of profit or loss and other comprehensive income for the year ended 30 June 2017 are shown below:

Fenny Ltd

Comparative Statement of Financial Position as of 30 June 2017

30-Jun-17

30-Jun-16

$

$

Cash at Bank

100 800

67 800

Accounts Receivable

49 300

37 800

Allowance for Doubtful Debts

-2 500

46 800

-1 900

35 900

Inventories

94 200

96 600

Interest Receivable

1 600

1 800

Prepaid Expenses

10 800

4 200

CURRENT ASSETS

254 200

206 300

Land at cost

70 000

70 000

Equipment at cost

180 000

154 800

Accumulated depreciation Equipment

-57 900

122 100

-69 600

85 200

Building at cost

360 000

240 000

Accumulated depreciation- building

-104 400

255 600

-94 500

145 500

Long term Investments

35 600

67 800

NON-CURRENT ASSETS

483 300

368 500

TOTAL ASSETS

737 500

574 800

Accounts payable

100 520

93 960

Accrued Expenses

9 780

8 340

Interest Payable

4 000

3 000

Dividend Payable

34 800

32 000

Current tax liability

14 400

15 000

CURRENT LIABILITIES

163 500

152 300

Mortgage Loan

40 000

-

Debentures

193 000

170 000

NON-CURRENT LIABILITIES

233 000

170 000

TOTAL LIABILITIES

396 500

322 300

NET ASSETS

341 000

252 500

Share capital

295 440

184 900

Retained earnings

45 560

67 600

TOTAL EQUITY

341 000

252 500

Statement of Profit or Loss and Other Comprehensive Income

for the year ended 30 June 2017

INCOME

Sales

$1 386 000

Interest Income

4 360

Dividend Income

7 200

Discount Received

2 100

Gain on Sale of Long Term Investments

22 600

1 422 260

Less: EXPENSES

Cost of Sales

932 000

Bad Debts Expense

2 800

Loss on Sale of Equipment

1 600

Discount Allowed

950

Depreciation Expense - Buildings

9 900

Depreciation Expense - Equipment

10 500

Interest Expense

18 400

Other Expenses

418 950

1 395 100

Profit before tax

27 160

Less: Income Tax Expense

14 400

PROFIT AFTER TAX

$12 760

Additional Information

  • New equipment was purchased at a cost of $67 400 paid in cash.
  • Equipment that had cost $42 200 and had a carrying amount of $20 000 was sold for cash.
  • Additions to the buildings were paid in cash $80 000 and the balance was funded by a mortgage loan.
  • Debentures were issued for cash.
  • Long Term Investments with a carrying amount of $32 200 were sold for cash at a profit of $22 600.
  • Dividends were paid during the year in cash.
  • Shares were issued for cash.

Hi there can you help me with the calculation

Required:

From the data presented above, prepare the statement of cash flows for the year ended 30 June 2017, using the direct method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting IFRS Principles

Authors: Ilse Lubbe, Goolam Modack, Shelly Herbert

5th Edition

0190746920, 978-0190746926

More Books

Students also viewed these Accounting questions