Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

FENWAY FERTILIZER AND FARM PRODUCTS, INC. Income Statement for Year Ended December 31, 2021 -------------2021---------------- DOLLARS % OF SALES Sales Revenue 3,750,000 100.00% Cost of

FENWAY FERTILIZER AND FARM PRODUCTS, INC.
Income Statement for Year Ended December 31, 2021
-------------2021----------------
DOLLARS % OF SALES
Sales Revenue 3,750,000 100.00%
Cost of Goods Sold 2,600,000 69.33%
Gross Profit 1,150,000 30.67%
Depreciation Expense 695,000 18.53%
Operating Profits (EBIT) 455,000 12.13%
Interest Expense 255,000 6.80%
Profit Before Taxes 200,000 5.33%
Less: Taxes @ 21% 42,000 1.12%
Net Profit After Taxes 158,000 4.21%
FENWAY FERTILIZER AND FARM PRODUCTS, INC.
Balance Sheet As of December 31, 2021
-------------2021----------------
DOLLARS % OF ASSETS
ASSETS:
Cash 35,000 0.65%
Accounts Receivable 775,000 14.46%
Inventories 900,000 16.79%
Total Current Assets 1,710,000 31.90%
Net Fixed Assets 3,650,000 68.10%
TOTAL ASSETS 5,360,000 100.00%
LIABILITIES AND EQUITY:
Accounts Payable 135,000 2.52%
Notes Payable 450,000 8.40%
Accruals 275,000 5.13%
Total Current Liabilities 860,000 16.04%
Long-Term Debt 3,250,000 60.63%
TOTAL LIABILITIES 4,110,000 76.68%
Common Stock 250,000 4.66%
Retained Earnings 1,000,000 18.66%
TOTAL STOCKHOLDERS' EQUITY 1,250,000 23.32%
TOTAL LIABILITIES AND EQUITY 5,360,000 100.00%

image text in transcribed

4145 Rate Analysis Please see lance Shellcome Statement forway Fortum Products be for the fiscale ended December 31, 2021 Calculate the follows for 2071 for Forway Festiwal Farm Products, Inc.: In A Age Collection Period: 5 days Debt Rate 60% Reume Equity (ROE) 10.5% Cumst Rates 1.3 e Investoy Turnover 8.1 In Ave Times Interest Farmed (THE): 2.5 Net Profit Marie 3.78% h Return On Total Assets(ROA) 4.36% . Based on the ratios you have called above, does www Fertilizer and Farm Products Inc appear to be stronger or weaker than the industry average data? Which specific led you to this conclusion

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions