Pro Forma Balance Sheet Cash Inventory Net current assets Fixed assets Less: depreciation Total assets Accounts payable Notes payable (line of credit) Current liabilities Stockholders' Equity: Common stock Retained earnings Total S/Equity Total Liab. and SIE xxx,xxx xxxx xx,xxx xx,xxx xx,xxx xx,xxx xxx,xxx $xxx,xxx $ xx,xxx xxxx xx,xxx xxx,xxx xx,xxx xxx,xxx $xxx,xxx