Fill in the Blanks

Dantzler Corporation is a fast-growing supplier of office products. Analysts project the free cash flows (FCFs) during the next 3 years as above, after which FCF is expected to grow at a constant 5% rate. Dantzler's WACC is 12%. What is Dantzler's horizon, or continuing, value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55 . The horizon value is \$Blank 1. What is the firm's value today? Round your answer to two decimal places. Enter your answer in millions. For example, an answer of $13,550,000 should be entered as 13.55. Do not round your intermediate calculations. The firm's total value today is $ Blank 2. Suppose Dantzler has $55 million of debt and 34 million shares of stock outstanding. What is your estimate of the current price per share? Round your answer to two decimal places. Write out your answer completely. For example, 0.00025 million should be entered as 250. Your estimate of the current price per share is $B lank 3 . Bla|