Fill in the blanks. Deeply explain. please and thank you!

(1-TR) D/ - Rd EV/ Preferred Re Perferred E/ Common Re Common COC 2,400,000 D E Common E Preferred Common Equity Bv BV/share Shares Mkt/sh Beta Risk Premium RE 1.75 0.08 0.04 48 56 Tax Rate 0.3 Preferred Equity Bv BV/Share Mkt Value Dividend Shares 750,000 15 20 2 RE plus Beta Times Rm minus RE 1.75 Risk premium 0.08 Debt Fv Bond A 800,000.00 Bond B 1,200,000.00 Bond A #VALUE! #VALUE! 0.07 0.08 #VALUE! 1,300,000.00 #VALUE! Bond B n 5.00 7.00 0.07 py (1,300,000.00) rd = Value of fimm is cash flows are expected in perpetuity at 1,900,000 (1-TR) D/ - Rd EV/ Preferred Re Perferred E/ Common Re Common COC 2,400,000 D E Common E Preferred Common Equity Bv BV/share Shares Mkt/sh Beta Risk Premium RE 1.75 0.08 0.04 48 56 Tax Rate 0.3 Preferred Equity Bv BV/Share Mkt Value Dividend Shares 750,000 15 20 2 RE plus Beta Times Rm minus RE 1.75 Risk premium 0.08 Debt Fv Bond A 800,000.00 Bond B 1,200,000.00 Bond A #VALUE! #VALUE! 0.07 0.08 #VALUE! 1,300,000.00 #VALUE! Bond B n 5.00 7.00 0.07 py (1,300,000.00) rd = Value of fimm is cash flows are expected in perpetuity at 1,900,000