Fill in the missing blanks

Wingate Company, a wholesale distributor of electronic equipment, has been experiencing losses for some time, as shown by its most recent monthly contribution format income statement, which follows Sales Variable expenses Contribution margin Fixed expenses Net operating income (loss) $ 1,613,000 716,680 896.320 986,000 $ (89,680) In an effort to isolate the problem, the president has asked for an income statement segmented by division. Accordingly, the Accounting Department has developed the following information: Division Central East West 050,000 590.000 S 590,000 373.000 Sales Variable expenses as a percentage of sales Traceable foxed expenses 50 % 40% 42 % S 201,000 $323,000 S 194.000 Required: 1 Prepare a contribution format income statement segmented by divisions, as desired by the president Division Total CompanyEast Central West Sales Variable expenses Contribution margitn Traceable fixed expenses Divisional segment margin Common fixed expenses not traceable to divisions Net operating loss S 1,013.000 373.00o 650.000$ 500.000 148,200 441,800 194.000 247,000 1,613.000 3000 650.00044 201,000323.000 327.000| 808.000 805.000 S 82 000| 178.000 627.000 2-a. As a result of a marketing study, the president believes that sales in he West Division could be increased by 13% if monthly advertising in that division were increased by $22,000. Calculate the incremental net operating income