Fill in the yellow cells.

XOM Bond Issues Market Value Weight of Issue Name Exxon Mobil 2.484% ExxonMobil 1.819% Exxon Mobil 3.1 76% Exxon Mobil 2.693% ExxonMobil 1.912% Exxon Mobil 2.397% Exxon Mobil 2.709% Exxon Mobil 3567% Exxon Mobil 3.101% Exxon Mobil 2.726% Exxon Mobil 3.043% Exxon Mobil 4.114% ExxonMobil 1.708% Exxon Mobil 2.222% Maturity Par Value Price YTM Weighted YTM 3/15/2019 3/15/2019 3/15/2024 3/6/2022 3/6/2020 3/6/2022 3/6/2025 3/6/2045 3/1/2019 3/1/2023 3/1/2026 3/1/2046 3/1/2019 3/1/2021 $100.00 S100.00 $100.00 S100.00 $100.00 $100.00 $100.00 $100.00 S100.00 $100.00 100.00 $100.00 $100.00 $100.00 $100.50 $99.68 $99.10 $100.72 $98.55 $96.78 $94.49 $89.96 $100.28 $98.00 $95.52 $98.36 $99.75 97.76 2.592% 3.400% 3.002% 3.417% 3.687% 4.200% 3.222% 3.745% 4.215% 2.411% 3.218% Total Market Value of Debt: Weighted Average YTM 0.00 Weighted Average Cost of Capital (WAC Market Value of Debt Market Value of E Total Market Value Debt Wei Cost of E Cost of E Cost ofE Pre-Tax Cost of Debt WACC CAPM Approach DDM Approach Average XOM Bond Issues Market Value Weight of Issue Name Exxon Mobil 2.484% ExxonMobil 1.819% Exxon Mobil 3.1 76% Exxon Mobil 2.693% ExxonMobil 1.912% Exxon Mobil 2.397% Exxon Mobil 2.709% Exxon Mobil 3567% Exxon Mobil 3.101% Exxon Mobil 2.726% Exxon Mobil 3.043% Exxon Mobil 4.114% ExxonMobil 1.708% Exxon Mobil 2.222% Maturity Par Value Price YTM Weighted YTM 3/15/2019 3/15/2019 3/15/2024 3/6/2022 3/6/2020 3/6/2022 3/6/2025 3/6/2045 3/1/2019 3/1/2023 3/1/2026 3/1/2046 3/1/2019 3/1/2021 $100.00 S100.00 $100.00 S100.00 $100.00 $100.00 $100.00 $100.00 S100.00 $100.00 100.00 $100.00 $100.00 $100.00 $100.50 $99.68 $99.10 $100.72 $98.55 $96.78 $94.49 $89.96 $100.28 $98.00 $95.52 $98.36 $99.75 97.76 2.592% 3.400% 3.002% 3.417% 3.687% 4.200% 3.222% 3.745% 4.215% 2.411% 3.218% Total Market Value of Debt: Weighted Average YTM 0.00 Weighted Average Cost of Capital (WAC Market Value of Debt Market Value of E Total Market Value Debt Wei Cost of E Cost of E Cost ofE Pre-Tax Cost of Debt WACC CAPM Approach DDM Approach Average