Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

fill out table for 2022: using the following information: CONSOLIDATED NET EARNINGS begin{tabular}{|c|c|c|c|c|c|c|c|} hline For the year ended December 31, 2022 & Lifeco & IGM

fill out table for 2022:

image text in transcribed

using the following information:

image text in transcribedimage text in transcribed CONSOLIDATED NET EARNINGS \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline For the year ended December 31, 2022 & Lifeco & IGM & GBL & \begin{aligned} Holding \\ company \end{aligned} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{r} Effect of \\ consolidation \end{tabular} & Total \\ \hline \multicolumn{8}{|l|}{ Revenues } \\ \hline Total net premiums & 52,821 & - & - & - & - & (26) & 52,795 \\ \hline Net investment income (loss) & (15,778) & 24 & - & 48 & (60) & 15 & (15,751) \\ \hline Fee income [1] & 7,598 & 3,431 & - & - & 253 & (168) & 11,114 \\ \hline Other revenues & - & - & - & - & 537 & - & 537 \\ \hline Total revenues & 44,641 & 3,455 & - & 48 & 730 & (179) & 48,695 \\ \hline \multicolumn{8}{|l|}{ Expenses } \\ \hline Total paid or credited to policyholders & 29,664 & - & - & - & - & - & 29,664 \\ \hline Commissions [1] & 2,675 & 1,295 & - & - & - & (48) & 3,922 \\ \hline Operating and administrative expenses & 8,157 & 1,134 & - & 125 & 1,089 & (130) & 10,375 \\ \hline Financing charges & 398 & 114 & - & 55 & 94 & 15 & 676 \\ \hline Total expenses & 40,894 & 2,543 & - & 180 & 1,183 & (163) & 44,637 \\ \hline \begin{tabular}{l} Earnings before investments in jointly controlled \\ corporations and associates, and income taxes \end{tabular} & 3,747 & 912 & - & (132) & (453) & (16) & 4,058 \\ \hline \begin{tabular}{l} Share of earnings (losses) of investments in jointly \\ controlled corporations and associates \end{tabular} & 21 & 211 & (15) & 57 & (146) & (162) & (34) \\ \hline Earnings before income taxes & 3,768 & 1,123 & (15) & (75) & (599) & (178) & 4,024 \\ \hline Income taxes & 234 & 250 & - & 4 & (8) & 1 & 481 \\ \hline Net earnings & 3,534 & 873 & (15) & (79) & (591) & (179) & 3,543 \\ \hline \multicolumn{8}{|l|}{ Attributable to } \\ \hline Non-controlling interests & 1,441 & 329 & - & 135 & (148) & (179) & 1,578 \\ \hline Non-participating shareholders & - & - & - & 52 & - & - & 52 \\ \hline Participating shareholders [2][]] & 2,093 & 544 & (15) & (266) & (443) & - & 1,913 \\ \hline & 3,534 & 873 & (15) & (79) & (591) & (179) & 3,543 \\ \hline \end{tabular} TOTAL ASSETS AND LIABILITIES \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline December 31, 2022 & Lifeco & IGM & GBL & \begin{tabular}{l} Holding \\ company \end{tabular} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{r} Effect of \\ consolidation \end{tabular} & Total \\ \hline Cash and cash equivalents & 7,290 & 1,073 & - & 1,277 & 493 & (285) & 9,848 \\ \hline Investments & 229,639 & 5,200 & - & 194 & 1,976 & 151 & 237,160 \\ \hline \begin{tabular}{l} Investments in Lifeco, IGM and alternative asset \\ investment platforms and other \end{tabular} & 702 & 1,671 & - & 22,855 & - & (25,228) & - \\ \hline \begin{tabular}{l} Investments in jointly controlled corporations \\ and associates \end{tabular} & 207 & 1,112 & 3,314 & 783 & 1,147 & (47) & 6,516 \\ \hline Other assets & 58,907 & 5,651 & - & 310 & 4,664 & (208) & 69,324 \\ \hline Goodwill and intangible assets & 17,243 & 4,173 & - & 2 & 1,487 & - & 22,905 \\ \hline \begin{tabular}{l} Investments on account of segregated \\ fund policyholders \end{tabular} & 387,897 & - & - & - & - & - & 387,897 \\ \hline Total assets [1] & 701,885 & 18,880 & 3,314 & 25,421 & 9,767 & (25,617) & 733,650 \\ \hline Insurance and investment contract liabilities & 247,698 & - & - & - & - & - & 247,698 \\ \hline Obligation to securitization entities & - & 4,610 & - & - & - & - & 4,610 \\ \hline \begin{tabular}{l} Power Corporation's debentures and other \\ debt instruments \end{tabular} & - & - & - & 647 & - & - & 647 \\ \hline Non-recourse debentures and other debt instruments & 10,509 & 2,100 & - & 250 & 1,956 & (88) & 14,727 \\ \hline Other liabilities & 23,033 & 5,900 & - & 987 & 4,366 & (317) & 33,969 \\ \hline \begin{tabular}{l} Insurance and investment contracts on account \\ of segregated fund policyholders \end{tabular} & 387,897 & - & - & - & \begin{tabular}{c} - \\ \end{tabular} & \begin{tabular}{c} - \\ \end{tabular} & 387,897 \\ \hline Total liabilities & 669,137 & 12,610 & - & 1,884 & 6,322 & (405) & 689,548 \\ \hline \end{tabular} [1] Total assets of Lifeco and IGM operating segments include the allocation of goodwill and certain consolidation adjustments. TOTAL ASSETS AND TOTAL REVENUES BY GEOGRAPHIC LOCATION \begin{tabular}{|c|c|c|c|c|} \hline December 31, 2022 & Canada & United States & Europe & Total \\ \hline Investments and cash and cash equivalents & 98,725 & 103,739 & 44,544 & 247,008 \\ \hline Investments in jointly controlled corporations and associates & 2,535 & 289 & 3,692 & 6,516 \\ \hline Other assets & 14,079 & 41,383 & 13,862 & 69,324 \\ \hline Goodwill and intangible assets & 11,508 & 8,148 & 3,249 & 22,905 \\ \hline Investments on account of segregated fund policyholders & 93,816 & 166,274 & 127,807 & 387,897 \\ \hline Total assets & 220,663 & 319,833 & 193,154 & 733,650 \\ \hline Total revenues & 16,926 & 29,175 & 2,594 & 48,695 \\ \hline \end{tabular} CONDENSED STATEMENTS OF CASH FLOWS \begin{tabular}{|c|c|c|c|c|c|c|} \hline December 31, 2022 & Lifeco & IGM & \begin{tabular}{c} Holding \\ company \end{tabular} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{c} Effect of \\ consolidation \end{tabular} & Total \\ \hline Operating activities & 7,047 & 738 & 1,473 & (34) & (1,722) & 7,502 \\ \hline Financing activities & (620) & (1,092) & (1,891) & 1,146 & 1,509 & (948) \\ \hline Investing activities & (5,493) & 135 & 60 & (1,392) & 192 & (6,498) \\ \hline Effect of changes in exchange rates on cash and cash equivalents & 281 & - & - & 14 & (12) & 283 \\ \hline Increase (decrease) in cash and cash equivalents & 1,215 & (219) & (358) & (266) & (33) & 339 \\ \hline Cash and cash equivalents, beginning of the year & 6,075 & 1,292 & 1,635 & 759 & (252) & 9,509 \\ \hline Cash and cash equivalents, end of year & 7,290 & 1,073 & 1,277 & 493 & (285) & 9,848 \\ \hline \end{tabular} CONSOLIDATED NET EARNINGS \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline For the year ended December 31, 2022 & Lifeco & IGM & GBL & \begin{aligned} Holding \\ company \end{aligned} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{r} Effect of \\ consolidation \end{tabular} & Total \\ \hline \multicolumn{8}{|l|}{ Revenues } \\ \hline Total net premiums & 52,821 & - & - & - & - & (26) & 52,795 \\ \hline Net investment income (loss) & (15,778) & 24 & - & 48 & (60) & 15 & (15,751) \\ \hline Fee income [1] & 7,598 & 3,431 & - & - & 253 & (168) & 11,114 \\ \hline Other revenues & - & - & - & - & 537 & - & 537 \\ \hline Total revenues & 44,641 & 3,455 & - & 48 & 730 & (179) & 48,695 \\ \hline \multicolumn{8}{|l|}{ Expenses } \\ \hline Total paid or credited to policyholders & 29,664 & - & - & - & - & - & 29,664 \\ \hline Commissions [1] & 2,675 & 1,295 & - & - & - & (48) & 3,922 \\ \hline Operating and administrative expenses & 8,157 & 1,134 & - & 125 & 1,089 & (130) & 10,375 \\ \hline Financing charges & 398 & 114 & - & 55 & 94 & 15 & 676 \\ \hline Total expenses & 40,894 & 2,543 & - & 180 & 1,183 & (163) & 44,637 \\ \hline \begin{tabular}{l} Earnings before investments in jointly controlled \\ corporations and associates, and income taxes \end{tabular} & 3,747 & 912 & - & (132) & (453) & (16) & 4,058 \\ \hline \begin{tabular}{l} Share of earnings (losses) of investments in jointly \\ controlled corporations and associates \end{tabular} & 21 & 211 & (15) & 57 & (146) & (162) & (34) \\ \hline Earnings before income taxes & 3,768 & 1,123 & (15) & (75) & (599) & (178) & 4,024 \\ \hline Income taxes & 234 & 250 & - & 4 & (8) & 1 & 481 \\ \hline Net earnings & 3,534 & 873 & (15) & (79) & (591) & (179) & 3,543 \\ \hline \multicolumn{8}{|l|}{ Attributable to } \\ \hline Non-controlling interests & 1,441 & 329 & - & 135 & (148) & (179) & 1,578 \\ \hline Non-participating shareholders & - & - & - & 52 & - & - & 52 \\ \hline Participating shareholders [2][]] & 2,093 & 544 & (15) & (266) & (443) & - & 1,913 \\ \hline & 3,534 & 873 & (15) & (79) & (591) & (179) & 3,543 \\ \hline \end{tabular} TOTAL ASSETS AND LIABILITIES \begin{tabular}{|c|c|c|c|c|c|c|c|} \hline December 31, 2022 & Lifeco & IGM & GBL & \begin{tabular}{l} Holding \\ company \end{tabular} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{r} Effect of \\ consolidation \end{tabular} & Total \\ \hline Cash and cash equivalents & 7,290 & 1,073 & - & 1,277 & 493 & (285) & 9,848 \\ \hline Investments & 229,639 & 5,200 & - & 194 & 1,976 & 151 & 237,160 \\ \hline \begin{tabular}{l} Investments in Lifeco, IGM and alternative asset \\ investment platforms and other \end{tabular} & 702 & 1,671 & - & 22,855 & - & (25,228) & - \\ \hline \begin{tabular}{l} Investments in jointly controlled corporations \\ and associates \end{tabular} & 207 & 1,112 & 3,314 & 783 & 1,147 & (47) & 6,516 \\ \hline Other assets & 58,907 & 5,651 & - & 310 & 4,664 & (208) & 69,324 \\ \hline Goodwill and intangible assets & 17,243 & 4,173 & - & 2 & 1,487 & - & 22,905 \\ \hline \begin{tabular}{l} Investments on account of segregated \\ fund policyholders \end{tabular} & 387,897 & - & - & - & - & - & 387,897 \\ \hline Total assets [1] & 701,885 & 18,880 & 3,314 & 25,421 & 9,767 & (25,617) & 733,650 \\ \hline Insurance and investment contract liabilities & 247,698 & - & - & - & - & - & 247,698 \\ \hline Obligation to securitization entities & - & 4,610 & - & - & - & - & 4,610 \\ \hline \begin{tabular}{l} Power Corporation's debentures and other \\ debt instruments \end{tabular} & - & - & - & 647 & - & - & 647 \\ \hline Non-recourse debentures and other debt instruments & 10,509 & 2,100 & - & 250 & 1,956 & (88) & 14,727 \\ \hline Other liabilities & 23,033 & 5,900 & - & 987 & 4,366 & (317) & 33,969 \\ \hline \begin{tabular}{l} Insurance and investment contracts on account \\ of segregated fund policyholders \end{tabular} & 387,897 & - & - & - & \begin{tabular}{c} - \\ \end{tabular} & \begin{tabular}{c} - \\ \end{tabular} & 387,897 \\ \hline Total liabilities & 669,137 & 12,610 & - & 1,884 & 6,322 & (405) & 689,548 \\ \hline \end{tabular} [1] Total assets of Lifeco and IGM operating segments include the allocation of goodwill and certain consolidation adjustments. TOTAL ASSETS AND TOTAL REVENUES BY GEOGRAPHIC LOCATION \begin{tabular}{|c|c|c|c|c|} \hline December 31, 2022 & Canada & United States & Europe & Total \\ \hline Investments and cash and cash equivalents & 98,725 & 103,739 & 44,544 & 247,008 \\ \hline Investments in jointly controlled corporations and associates & 2,535 & 289 & 3,692 & 6,516 \\ \hline Other assets & 14,079 & 41,383 & 13,862 & 69,324 \\ \hline Goodwill and intangible assets & 11,508 & 8,148 & 3,249 & 22,905 \\ \hline Investments on account of segregated fund policyholders & 93,816 & 166,274 & 127,807 & 387,897 \\ \hline Total assets & 220,663 & 319,833 & 193,154 & 733,650 \\ \hline Total revenues & 16,926 & 29,175 & 2,594 & 48,695 \\ \hline \end{tabular} CONDENSED STATEMENTS OF CASH FLOWS \begin{tabular}{|c|c|c|c|c|c|c|} \hline December 31, 2022 & Lifeco & IGM & \begin{tabular}{c} Holding \\ company \end{tabular} & \begin{tabular}{r} Alternative \\ asset \\ investment \\ platforms \\ and other \end{tabular} & \begin{tabular}{c} Effect of \\ consolidation \end{tabular} & Total \\ \hline Operating activities & 7,047 & 738 & 1,473 & (34) & (1,722) & 7,502 \\ \hline Financing activities & (620) & (1,092) & (1,891) & 1,146 & 1,509 & (948) \\ \hline Investing activities & (5,493) & 135 & 60 & (1,392) & 192 & (6,498) \\ \hline Effect of changes in exchange rates on cash and cash equivalents & 281 & - & - & 14 & (12) & 283 \\ \hline Increase (decrease) in cash and cash equivalents & 1,215 & (219) & (358) & (266) & (33) & 339 \\ \hline Cash and cash equivalents, beginning of the year & 6,075 & 1,292 & 1,635 & 759 & (252) & 9,509 \\ \hline Cash and cash equivalents, end of year & 7,290 & 1,073 & 1,277 & 493 & (285) & 9,848 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting Tools For Business Decision Making

Authors: Jerry J. Weygandt, Paul D. Kimmel, Ibrahim M. Aly, Donald E. Kieso

6th Canadian Edition

1119731828, 9781119731825

More Books

Students also viewed these Accounting questions

Question

What is the purpose of a costbenefit analysis?

Answered: 1 week ago