Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Finance data of Adams Stores, Inc. for the year ending 2021 and 2020 Items 2021 2020 Sales $6,034,000 $3,432,000 Cash 7,282 57,600 Other Expenses 519,988

Finance data of Adams Stores, Inc. for the year ending 2021 and 2020

Items

2021

2020

Sales

$6,034,000

$3,432,000

Cash

7,282

57,600

Other Expenses

519,988

358,672

Retained Earnings

32,592

203,768

Long-term debt

723,432

323,432

Cost of goods sold

5,528,000

2,864,000

Depreciation

116,960

18,900

Short-term investments

0

0

Gross Fixed Assets

1,202,950

491,000

Interest Expenses

136,012

43,828

Shares outstanding

100,000

100,000

Market Price of stock

2.25

8.50

Accounts Receivable

632,160

351,200

Accounts payable

524,160

145,600

Inventory

1,287,360

715,200

Notes Payable

636,808

200,000

Accumulated Depreciation

263,160

146,200

Accruals

489,600

136,000

Tax Rate 40% 40%

Stock Price $5.50 $7.25

Finance data of Adams Stores, Inc. for the year ending 2021 and 2020

Items

2021

2020

Sales

$6,034,000

$3,432,000

Cash

7,282

57,600

Other Expenses

519,988

358,672

Retained Earnings

32,592

203,768

Long-term debt

723,432

323,432

Cost of goods sold

5,528,000

2,864,000

Depreciation

116,960

18,900

Short-term investments

0

0

Gross Fixed Assets

1,202,950

491,000

Interest Expenses

136,012

43,828

Shares outstanding

100,000

100,000

Market Price of stock

2.25

8.50

Accounts Receivable

632,160

351,200

Accounts payable

524,160

145,600

Inventory

1,287,360

715,200

Notes Payable

636,808

200,000

Accumulated Depreciation

263,160

146,200

Accruals

489,600

136,000

Tax Rate 40% 40%

Stock Price $5.50 $7.25

  1. Based on your financial statements (from Part 1), calculate the following ratios for the two years. Show all your calculations in good form. Show your formulas. If you use excel, each calculation need to show the excel formula

Current ratio

Quick ratio

Inventory turnover (times)

Accounts receivable turnover (days)

Total asset turnover (times)

Debt ratio

Times interest earned

Gross profit margin

Net profit margin

Return on total assets

Return on equity

P/E ratio

Return on equity using DuPont Analysis

  1. Comments on each of the ratios by comparing 2021 to 2020 ratios. In your comments, explain the meaning of each of the ratios.

  1. Find industry ratios for 2021 similar to the ones you calculated. Compare the industry ratios you found to the ratios you calculated. Based on the industry average, how is Adams Stores, Inc. doing financially?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Charles T. Horngren, Jr Harrison, Walter T.

3rd Edition

0137419848, 978-0137419845

More Books

Students also viewed these Accounting questions