Financial A + B .DOCX @ Tp Chnh sa Xem Chn nh dng Cng c Tr gip Chnh sa ln cui ngy hm qua lc 23:44 Press F11 to exit full screen, 100% - Vn bn thu Times New... 12 BIU 12 09-10 EX 12 13 14-1-15 16 17 10 19 Page 2 of 11 START UP EXPENSES CAPITAL EQUIPMENT Equipment $500 Furniture $400 Fixtures $100 Other $150 Total Capital Expenses: $1,150 LOCATION EXPENSES Office Space $4,455 Utility Deposit $660 Legal Fees (Incorporation and Permit) $600 Prepaid Insurance $700 Pre-opening Payroll $70,000 Total Location Expenses: $76,415 OPENING INVENTORY Inventory ADVERTISING/PROMOTIONAL EXPENSES $0 Website Domain Advertising $20 $300 PR Promotional Products $400 Total Advertising Costs: $720 TOTAL START-UP COSTS: $78,285 2 Chia S Chnh sa +