Financial analysis Sun-Rype Products Ltd., with its head office in Vancouver, manufactures juice-based beverages, fruit snacks, and energy bars. Its 2011 balance sheet and income statement follow. 2011 $ 2,928 14,260 24,961 450 Sun-Rype Products Ltd. Balance Sheet As at December 31 (in thousands of dollars) 2012 Assets Cash 571 Trade and other relables 13,672 Inventades 31,794 Prepaid expenses 579 Other current assets 2,244 Property, plant and equipment 46,195 Goodwill 1.084 Totalists 196.139 Liabilities and Equity Trade and other payables $19,479 Income tales payable Short-term loans 11,104 Other current abilities 1.297 Long term loans 14,458 Other long-term labilities 34422 Share Capital 17,724 Contributed surplus 794 Retained eanings 27,914 Accumulated other comprehensive loss (53) Total abilities and equity $98,139 Sun-Rype Products Ltd. Income Statement For Years Ended December 31 in thousands of dolars) 2012 2011 Net sales $147.529 $ 136,185 Cost of sales (126311) (104867) Sales and marketing expenses (14721) (13.697) Distribution expenses (7,352) (7,882) General and admin expenses (6,410) (5,3159 Lost on disposal of property, plant and equipment 157) -- Interest expense 014) (142) Other revenues (expenses) 2.349 (1,779) Net income foss) (5.687) 14,503 39,719 182318 $18,061 377 2,512 639 5,199 3,421 17,724 794 33,601 $82.318 Questions: 1- Calculate the financial ratios for the company 2- Complete the financial analysis report for the company. 3- What's your recommendation? Financial analysis Sun-Rype Products Ltd., with its head office in Vancouver, manufactures juice-based beverages, fruit snacks, and energy bars. Its 2011 balance sheet and income statement follow. 2011 $ 2,928 14,260 24,961 450 Sun-Rype Products Ltd. Balance Sheet As at December 31 (in thousands of dollars) 2012 Assets Cash 571 Trade and other relables 13,672 Inventades 31,794 Prepaid expenses 579 Other current assets 2,244 Property, plant and equipment 46,195 Goodwill 1.084 Totalists 196.139 Liabilities and Equity Trade and other payables $19,479 Income tales payable Short-term loans 11,104 Other current abilities 1.297 Long term loans 14,458 Other long-term labilities 34422 Share Capital 17,724 Contributed surplus 794 Retained eanings 27,914 Accumulated other comprehensive loss (53) Total abilities and equity $98,139 Sun-Rype Products Ltd. Income Statement For Years Ended December 31 in thousands of dolars) 2012 2011 Net sales $147.529 $ 136,185 Cost of sales (126311) (104867) Sales and marketing expenses (14721) (13.697) Distribution expenses (7,352) (7,882) General and admin expenses (6,410) (5,3159 Lost on disposal of property, plant and equipment 157) -- Interest expense 014) (142) Other revenues (expenses) 2.349 (1,779) Net income foss) (5.687) 14,503 39,719 182318 $18,061 377 2,512 639 5,199 3,421 17,724 794 33,601 $82.318 Questions: 1- Calculate the financial ratios for the company 2- Complete the financial analysis report for the company. 3- What's your recommendation
