Question
Financial data for Joel de Paris, Inc., for last year follow: Joel de Paris, Inc. Balance Sheet Beginning Balance Ending Balance Assets Cash $ 126,000
Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet | ||||||
Beginning Balance | Ending Balance | |||||
Assets | ||||||
Cash | $ | 126,000 | $ | 126,000 | ||
Accounts receivable | 331,000 | 473,000 | ||||
Inventory | 568,000 | 482,000 | ||||
Plant and equipment, net | 875,000 | 859,000 | ||||
Investment in Buisson, S.A. | 396,000 | 427,000 | ||||
Land (undeveloped) | 247,000 | 245,000 | ||||
Total assets | $ | 2,543,000 | $ | 2,612,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 388,000 | $ | 348,000 | ||
Long-term debt | 1,002,000 | 1,002,000 | ||||
Stockholders' equity | 1,153,000 | 1,262,000 | ||||
Total liabilities and stockholders' equity | $ | 2,543,000 | $ | 2,612,000 | ||
Joel de Paris, Inc. Income Statement | |||||||||
Sales | $ | 4,032,000 | |||||||
Operating expenses | 3,548,160 | ||||||||
Net operating income | 483,840 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 118,000 | |||||||
Tax expense | 194,000 | 312,000 | |||||||
Net income | $ | 171,840 | |||||||
The company paid dividends of $62,840 last year. The Investment in Buisson, S.A., on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the companys margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the companys residual income last year?
Comparative data on three companies in the same service industry are given below.
Required:
2. Fill in the missing information. (Round the "Turnover" and "ROI" answers to 2 decimal places.)
1. 2. Average operating assets Margin Turnover ROI Residual income 3. Company $ $ $ 3,077,000 553,860 1,810,000 $ $ 1,908,000 362,520 $ Sales Net operating income Average operating assets Margin Turnover Return on investment (ROI) % 3,460,000 4% 2.50 % 11.40 %Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started