Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales

Financial information for Powell Panther Corporation is shown below:

Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)

2021 2020
Sales $ 2,520.0 $ 2,100.0
Operating costs excluding depreciation and amortization 1,890.0 1,785.0
EBITDA $ 630.0 $ 315.0
Depreciation and amortization 46.0 42.0
Earnings before interest and taxes (EBIT) $ 584.0 $ 273.0
Interest 55.4 46.2
Earnings before taxes (EBT) $ 528.6 $ 226.8
Taxes (25%) 211.4 90.7
Net income $ 317.2 $ 136.1
Common dividends $ 285.5 $ 108.9

Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)

2021 2020
Assets
Cash and equivalents $ 26.0 $ 23.0
Accounts receivable 315.0 252.0
Inventories 573.0 441.0
Total current assets $ 914.0 $ 716.0
Net plant and equipment 462.0 420.0
Total assets $ 1,376.0 $ 1,136.0
Liabilities and Equity
Accounts payable $ 185.0 $ 168.0
Accruals 191.0 147.0
Notes payable 50.4 42.0
Total current liabilities $ 426.4 $ 357.0
Long-term bonds 504.0 420.0
Total liabilities $ 930.4 $ 777.0
Common stock 373.1 318.2
Retained earnings 72.5 40.8
Common equity $ 445.6 $ 359.0
Total liabilities and equity $ 1,376.0 $ 1,136.0

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.

a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.

2020: $ ______

2021: $ _______

b. What was the 2021 free cash flow?

$ _______

c. How would you explain the large increase in 2021 dividends?

i. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.

ii. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.

iii. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.

iv. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.

v. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Accounting And Financial Audit

Authors: Landry Kouamé

1st Edition

620430481X, 978-6204304816

More Books

Students also viewed these Accounting questions

Question

Employ effective vocal cues Employ effective visual cues

Answered: 1 week ago