Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales

Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 2020 Sales $ 2,530.0 $ 2,300.0

Operating costs excluding depreciation and amortization 2,024.0 1,955.0
EBITDA $ 506.0 $ 345.0
Depreciation and amortization 64.0 53.0
Earnings before interest and taxes (EBIT) $ 442.0 $ 292.0
Interest 55.7 50.6
Earnings before taxes (EBT) $ 386.3 $ 241.4
Taxes (25%) 154.5 96.6
Net income $ 231.8 $ 144.8
Common dividends $ 208.6 $ 115.8

Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)

2021 2020
Assets
Cash and equivalents $ 37.0 $ 32.0
Accounts receivable 449.0 345.0
Inventories 380.0 345.0
Total current assets $ 866.0 $ 722.0
Net plant and equipment 635.0 529.0
Total assets $ 1,501.0 $ 1,251.0
Liabilities and Equity
Accounts payable $ 299.0 $ 230.0
Accruals 101.0 92.0
Notes payable 50.6 46.0
Total current liabilities $ 450.6 $ 368.0
Long-term bonds 506.0 460.0
Total liabilities $ 956.6 $ 828.0
Common stock 477.7 379.5
Retained earnings 66.7 43.5
Common equity $ 544.4 $ 423.0
Total liabilities and equity $ 1,501.0 $ 1,251.0

Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.

2020: $

2021: $

What was the 2021 free cash flow?

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions