financial plan for the company nightcap. you can literally make up numbers i just don't know how to do it

Appendix M.4 - Finance Plan: Debt/Equity Strategy 1. Determine total amount of capital to be financed i. Develop a capital financing strategy ii. Many start-ups capitalize all start-up costs, including expenses prior to first sales (initial), and the excess costs over revenues for the first several years. iii. Lean Start-ups are often recommended INCOME STATEMENT Year A (0) Year A (ii) Year A (iii) Year A+1 Year A+2 Net Revenue $230,414 $76,804.75 $153,609.50 Cost of Goods Sold Gross Income Operating Expense Operating Income Interest Expense Income before Tax Tax Net Income BALANCE SHEET Cash Finished Inventory Other Current Assets Property Equipment Total Assets Total Liabilities Total Equity Total Liab + Equity iv. Recognize that many start-ups fail due to under-capitalization. Appendix M.4 - Finance Plan: Debt/Equity Strategy 1. Determine total amount of capital to be financed i. Develop a capital financing strategy ii. Many start-ups capitalize all start-up costs, including expenses prior to first sales (initial), and the excess costs over revenues for the first several years. iii. Lean Start-ups are often recommended INCOME STATEMENT Year A (0) Year A (ii) Year A (iii) Year A+1 Year A+2 Net Revenue $230,414 $76,804.75 $153,609.50 Cost of Goods Sold Gross Income Operating Expense Operating Income Interest Expense Income before Tax Tax Net Income BALANCE SHEET Cash Finished Inventory Other Current Assets Property Equipment Total Assets Total Liabilities Total Equity Total Liab + Equity iv. Recognize that many start-ups fail due to under-capitalization