Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial ratios Using the financial statements of JJ Air provided below, calculate each of the financial ratios listed in the table for the light aircraft
Financial ratios
- Using the financial statements of JJ Air provided below, calculate each of the financial ratios listed in the table for the light aircraft industry.
- Compare the performance of JJ Air to the industry. For each ratio, comment on why it might be viewed as positive or negative relative to the industry. Suppose you create an inventory ratio calculated as inventory divided by current liabilities. How do you think S&S Air's ratio would compare to the industry average?
JJ AIR FINANCIAL STATEMENTS
Tax rate | 25% |
Sales | $ 37,038,492 |
COGS | 27,629,530 |
Other expenses | 4,696,692 |
Depreciation | 1,659,882 |
EBIT | $ 3,052,388 |
Interest | 580,078 |
Taxable income | $ 2,472,310 |
Taxes (25%) | 618,078 |
Net income | $ 1,854,232 |
Dividends | $ 565,000 |
Add to RE | $ 1,289,232 |
Assets | |
Current Assets | |
Cash | $ 419,970 |
Accounts rec. | 674,475 |
Inventory | 988,129 |
Total CA | $ 2,082,574 |
Fixed assets | |
Net PP&E | $ 16,305,556 |
Total Assets | $ 18,388,130 |
Liabilities & Equity | |
Current Liabilities | |
Accounts Payable | $ 854,685 |
Notes Payable | 1,951,642 |
Total CL | $ 2,806,327 |
Long-term debt | $ 5,100,000 |
Shareholder Equity | |
Common stock | $ 410,000 |
Retained earnings | 10,071,803 |
Total Equity | $ 10,481,803 |
Total L&E | $ 18,388,130 |
Light Airplane Industry Ratios
Light Airplane Industry Ratios | ||||
Lower Quartile | Median | Upper Quartile | ||
Current ratio | 0.50 | 1.43 | 1.89 | |
Quick ratio | 0.21 | 0.35 | 0.62 | |
Cash ratio | 0.08 | 0.21 | 0.39 | |
Total asset turnover | 0.68 | 0.85 | 1.38 | |
Inventory turnover | 4.89 | 6.15 | 10.89 | |
Receivables turnover | 6.28 | 9.82 | 14.11 | |
Total debt ratio | 0.41 | 0.52 | 0.61 | |
Debt-equity ratio | 0.68 | 1.08 | 1.56 | |
Equity multiplier | 1.68 | 2.08 | 2.56 | |
Times interest earned | 5.18 | 8.06 | 9.83 | |
Cash coverage ratio | 5.84 | 9.41 | 10.27 | |
Profit margin | 4.05% | 5.10% | 7.15% | |
Return on assets | 6.05% | 9.53% | 13.21% | |
Return on equity | 9.93% | 15.14% | 19.15% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started