Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial Statement: 1. what has been percentage chage in Total Revenue, Gross Profit, Operating Income (EBIT) and Net Income for each of the most recent
Financial Statement:
For the Fiscal Period Ending Restated 12 months Jul-30-2017 Hastated 12 months Jul-29-2019 210 Hestated 12 months Jul-28-2019 IRO Hestated 12 months Aug-02-2020 HASA 12 months Aug-01-2021 LAV 8870 1820 10 1920 2610 2590 20.0 279.0 2110 3150 480 363.0 16280 285.0 43.0 3280 1,002.0 275.0 420 3170 320 110 197503 49.0 9.0 610 210 640 18.0 60.0 2250 1206.01 28.0 450 (480) (270) 1236 0 00 7160 610 9140 (3080) 580 (840 780 270 1.410.0 10 47.0 58.0 3120 770 T101 36.0 1250 110 1.250.0 2040 300) 120.00 145.0 1370 1.396.0 (910 1200 177.00 11540 1280| 10350 15 Que 16 17 Not Income 18 Depreciation & Amort 19 Amort of Goodwill and Intangibles 20 Depreciation Amort. Total 21 2 Gn Los From Se Of Assets 23 Gain ons On Sale Of Invest 24 Angel Wintedown & Restruchring Costs 25 Stock-Based Compensation 26 Nel Cash From Discontinued Ops 27 Operating Activities 28 Charge in Acc Fieceivable 29 Change In Invertorie: 30 Change in Ace Payable 31. Change in her Net Operating Assets 32 Cash from Don 34 C Expenditure 35 Cash Acquisitions 16 Diveshur Invest in Maritable & Equity Securt 18 Neline Decin Loans Originale Sold 89 Oher Inwealing Activities 0 Cash from Investing Short Terrn Lebtissued 3. Long Term Deblissued Total Debt insued Short Term Detit Repad Long-Term Debt Reped 7 Tots Debt Repaid 3 Issuance of Common Stock u Prorchase of common Stock 1 2. Common Dividends Pard Total Dividends Paid 133801 14070 (6,7810) 100 1384.0) [470) 310 [299.0] (110) 2.548.0 300 275.0 12.00 1110 - 13001 (3680) 1901 [7.197.0) 553.0 153.0 40 2.272.0 80 1580) 5.839.0 3200 8,2470 2110 8.4580 18.00201 490.00 (8.492.0) 10.2220 6.2240 16,4460 19.944,01 163.0 (10.0070) 5.839.0 16.296.00 20201 (6.938.0) 5,6170 1.000.0 6.617,0 16.9090) 122680 19,177.0) 320.0 1580.0) 19210 (15010) 20 1459.0) 1909.0) 18.01 23.0 (120) 20 (510) 14200) (420.0) 14260) (426.0) 142201 (423.0) (4260 (426.0) 14390) (439.0) 5 Special Dividend Paid Dhe Financing Activibes Cash from Financing Foreign Exchange Rate Ad Net Change in Cash 3.0 (908.0) [120] (2.9870) (16690) 1920 5,807,0 180) 12 (10) (1.5910) zol ID 129 m 101 fann 20 ZALDI Income Statement Balance Sheet Cash Flow ady Jul-30-2017 USD Reclassified Jul-29-2018 USD Jul-28-2019 USD Aug-02-2020 USD Aug-01-202 USC 3190 319.0 49.0 49.0 310 31.0 859.0 859.0 69. 69. 550.0 550 606,0 510.0 53.0 563.0 525.0 490 574.0 5300 450 575.0 544.0 51.0 595.0 9020 740 1.900.0 887.0 7970 2.296.0 8030 4990 1.967.0 871.0 30.0 2,386.0 9330 980 1.695.0 6,0430 35890) 2.454.0 5.239.0 2.7730) 2.466.0 52150 2.7600) 2,465.0 55390 12.9170 2.522.0 3. Balance Sheet Balance Sheet as of 4 5 Currency 16 ASSETS 7 Cash And Equivalents 18 Total Cash & ST Investments 19 20 Accounts Receivable 21 Other Recevables 22 Total Receivables 23 24 Inventory 25 Othet Current Assets 26 Total Current Assets 27 28 Gross Property Plant & Equipment 29 Accumulated Depreciation 30 Net Property. Plant & Equipment 31 Investments 33 Goodwi 34 Other Intangibles 35. Deferted Tax Assets LT 36 Other Long Term Assets 37 Total Assets 38 39 LIABILITIES 40 Accounts Payable 41 Accrued Exp 42 Sho-term Borrowing 43 Cut Port LT Debt 44 Curr Port of Leases 45 Curr Income Tax Payable 46 Other Current Liabilities 47 Total Current Llabilities 48 Income Statement Head 5,7240 1190) 2.605.0 32 Long 3.988 0 33500 69.0 2,1150 1.1180 36.0 34.0 77260 770 4,017.0 3,415 0 3,9910 32190 920 3.8840 3.6640 20 2.145 0 14.529.0 1.2170 13.148.0 290 12.372.0 2140 1.734.0 7060 4940 1.1350 3900 10490 603.0 2780 9210 10700 513.0 370 666.0 4940 10360 220 10 200 1560 2.395.0 8140 5720 8500 500.0 210 150 6130 3.385.0 70.0 100 8800 3.594.0 24.0 130.0 3,075.0 85.0 50 1240 1,8140 Balance Sheet Cash Flow E Type here to search O o EP # co B D E 1560 2.395.0 8800 3,594.0 6130 3,3850 1300 3.075,0 124.0 1.814.0 79910 2.4920 70 5090 4900 1890 6.081.0 3470 9600 2640 13,156.0 71010 20 3390 9240 235 0 12,036.0 4.990.0 1880 462,0 9140 1740 9,803.0 50020 180.0 3410 10510 1940 8,580.0 Other Current Liabilities 7 Total Current Liabilities 8 9 Long-Term Debt 0 Long-Term Lenses 1 Pension & Other Post-Retre. Benefits 52 DetTax Liablity Non.Curt 53 Other Non Current Liabilities 54 Total Liabilities 55 56 Common Stock 57 Additional Paid in Capital 58 Reed Earnings 59 Treasury Stock 60 Comprehensive Inc and Other 61 Total Common Equity 62 63 Minotty interest 64 65 Total Equity 66 67 Total Liabilities And Equity 68 69 Supplemental Items 170 Total Shares out on Balance Sheet Date 73 72 73 74 76 76 120 359.0 2,385.0 (1,080 ) 1630 1,637.0 120 3490 2 2240 (5.103.0) 1180) 1,364.0 120 3720 19930 (1.070,0) (1980) 1,103,0 120 394.0 3.1900 (10230) 100) 2,563.0 12.0 4140 3/420 (1021.0) 5.0 31620 8.0 9.0 20 6.0 20 1.645,0 1,373.0 11120 2.669.0 31540 7725,0 14.529.0 13.148.0 12372.0 11.734.0 3010 3010 30+ 0 3020 3020 78 79 80 81 82 Income Statement Balance Sheet Cash Flow . E A Type here to search O o O II Income Statement For the Fiscal Period Ending Reclassified 12 months Jul-30-2017 AS Reclassified 12 months Jul-29-2018 IND 12 months Jul-28-2019 LIO 12 months Aug-02-2020 USD 12 months Aug-01-2021 TAY Currency 5.8370 6.6750 B.107.0 8.6910 84760 Fiere Ciher Revenue Total Revenue 5,837,0 6,615,0 8.107.0 8,6910 8,476,0 Cost Of Goods Sold Gross Profit 3.3910 2,446.0 4,1540 2.4610 53960 2.7110 5.683.0 3.008.0 5.6620 2,814,0 1090.0 930 1.1770 910 1383.0 880 Selino General & Admin Exp R& DE Depreciation & Amort Other Operating Expense Income 15130 92.0 13860 84.0 (24001 12110 1230 106.0 1266 01 Other Operating Exp. Total 9430 10570 1,594.0 1,717,0 1.204,0 Operating Income 1,503.0 1.404.0 1,117.0 1.2910 1,6100 115.02 3. Interest Expense Interest and inwest Income Net Interest Exp T183.0 3.0 (180.00 10 (3560 20 (354.0) (3450 4,0 (3410) 120.01 10 (209.0) (1150) (15.01 (20) (10 7 Currency Exchange Gains Loss! Other Non-Operating Inc (Exp) -9 EBT Exel Unusual Items 1,3730 1.225.0 763.0 948.0 1.400.0 (4801 120201 11070 (1210 [69.00 (53.0) 19.01 (00 (10) 149.00 (640 110 16.0) 15401 (2201 - 8300 1,316.0 625.0 766.0 1.336.0 1 Restructuring Charges 2 Merger & Related Restruct Charges 3 rpment of Goodwill 4 Gain Loss On Sale Of Inwest 15 Genlose On Sale Of Assets 16 Angel Writedown 7 Leo Settlements 18 Other Unusual Items 49 EBT Inel Unusual Items 50 51 Income Tax Expense 32 Earnings from Cont Ops 53 14 Earrings of Discovered Ops 56 Extraord trem & Account Change 56 Net Income to Company 5 58 Mantint in Earrings 19 Nel Income 60 Income Statement 392.0 924.0 050 724.0 1510 4740 1740 5920 3280 1.008.0 (3701 (4630) 1263 01 10360 160 8870 2610 2110 1.6280 1.0020 RAZO 261 2110 1,621 10021 Balance Sheet Cash Flow 1. what has been percentage chage in Total Revenue, Gross Profit, Operating Income (EBIT) and Net Income for each of the most recent four years? please comment on the Trends.
2. what has been the company's Current Ratio and Quick Ratio for each of the past five years, and how would you interpret the results?
3. what has been the company's Total Asset Turnover and Inventory Turnover for the past five years? In your own words, how would you interpret the results?
4. what has been the Return on Assets (ROA) and Return on Invested Capital (ROIC) for the past five years? How would you interpret these ratios?
5. what has been the company's Times Interest Earned Ratio and Debt - to - Equity ratio over the past five years. please comment on the results.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started