Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

(Financial statement analysis) The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $600,100 for the year just

(Financial statement analysis)The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $600,100 for the year just ended, and its total assets exceeded $500,000. The company was started by Mr. Jarmon just 10 years ago and has been profitable every year since its inception. The chief financial officer for the firm, Brent Vehlim, has decided to seek a line of credit from the firm's bank totaling $80,000. In the past, the company has relied on its suppliers to finance a large part of its needs for inventory. However, in recent months tight money conditions have led the firm's suppliers to offer sizable cash discounts to speed up payments for purchases. Mr. Vehlim wants to use the line of credit to supplant a large portion of the firm's payables during the summer, which is the firm's peak seasonal sales period. The firm's two most recent balance sheets were presented to the bank in support of its loan request. In addition, the firm's income statement for the year just ended was provided. These statements are found in the following tables:

T. P. Jarmon Company Balance Sheets

2012

2013

Cash

$14,900

$13,900

Marketable securities

5,990

6,190

Accounts receivable

42,000

33,000

Inventory

51,000

83,900

Prepaid rent

1,210

1,090

Total current assets

$115,100

$138,080

Net plant and equipment

285,900

270,000

Total assets

$401,000

$408,080

2012

2013

Accounts payable

$47,900

$56,900

Notes payable

15,000

12,900

Accruals

6,000

4,990

Total current liabilities

$68,900

$74,790

Long-term debt

159,900

150,100

Common stockholders' equity

172,200

183,190

Total liabilities and owners' equity

$401,000

$408,080

T. P. Jarmon Company

Income Statement for 2013

Sales (all credit)

$600,100

Less: Cost of goods sold

(460,100)

Gross profit

$140,000

Less: Operating and interest expenses

General and administrative

$(30,100)

Interest

(10,100)

Depreciation

(30,000)

Total

$(70,200)

Earnings before taxes

$69,800

Less: Taxes

(27,000)

Net income available to common stockholders

$42,800

Less: Cash dividends

(31,800)

Change in retained earnings

$11,000

.

Jan Fama, associate credit analyst for the Merchants National Bank of Midland, Michigan, was assigned the task of analyzing Jarmon's loan request.

a.Calculate the following financial ratios for 2013:

Current ratio

1.80

Acid-test ratio

0.90

Debt ratio

50.0%

Times interest earned

10.00

Average collection period

20.0

Inventory turnover (based on cost of goods sold)

7.00

Return on equity

12.0%

Operating return on assets

16.8%

Operating profit margin

14.0%

Total asset turnover

1.20

Fixed asset turnover

1.80

T. P. Jarmon's current ratio is (Round to two decimal places.)

b.Which of the ratios calculated in part (a) do you think should be most crucial in determining whether the bank should extend the line of credit?

c. Use the information provided by the financial ratios and industry-norm ratios to decide if you would support making the loan. Discuss the basis for your recommendation.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Global Finance And Development

Authors: David Hudson

1st Edition

0415436354, 978-0415436359

More Books

Students also viewed these Finance questions