- Financial Statement Worksheet showing the results of your financial analysis. - Calculate the dollar and \% change for each income statement and balance sheet line item. - Prepare a Common Size income statement (as a \% of sales) and balance sheet (as a % of total assets). - Calculate the following Ratios: Earning per Common Share: \begin{tabular}{lllll} Basic & $ & 0.54 & $ & 1.22 \\ Dilluted & & 0.54 & 1.22 \\ & & & & \\ & $ & 0.52 & $ & 1.52 \\ \hline \hline \end{tabular} ASSET Current Assets: LIABILITIES AND STOCKHOLDERS' INVESTMENT Current Liabilities: Accounts Payable Accrued Liabilities Dividends Payable Income Taxes Payable Total Current Liabilities Deferred Compensation Derivative Liability Stockholder' Investment: Common Stock, $0.005 par value, authorized 8,500,000 shares; Issued and Outstanding 3,691,353 and 3,695,351 shares, respectively Retained Earnings Total Stockholders' Investment \begin{tabular}{lll} & 21,581,008 \\ $28,470,352 & & 21,568,027 \\ \hline \hline \end{tabular} Financial Ration Calculation Worksheet Gross Margin: Net Profit Margin: Asset Turnover: Accounts Receivable Turnover: Working Capital: Current Ratio: Quick Ratio: Debt Ratio