Question
Financial statements and notes for Knutsford Corporation are below: Knutsford Corporation Statement of Financial Position December 31, Year 8 Year 8 Year 7 Cash $
Financial statements and notes for Knutsford Corporation are below:
Knutsford Corporation Statement of Financial Position December 31, Year 8 | ||
Year 8 | Year 7 | |
Cash | $ 82,000 | $ 8,000 |
Accounts receivable | 348,000 | 271,000 |
Prepaid insurance | 16,000 | 35,000 |
Inventory | 398,000 | 350,000 |
Supplies | 13,000 | 17,000 |
Investment FVNI (6) | 818,000 | 800,000 |
Land (1) | 640,000 | 500,000 |
Buildings (2) | 1,310,000 | 1,280,000 |
Accumulated depreciation, buildings | (400,000) | (360,000) |
Equipment (3) | 632,000 | 640,000 |
Accumulated depreciation, equipment | (160,000) | (135,000) |
Patent (net) | 60,000 | 65,000 |
$ 3,757,000 | $ 3,471,000 | |
Accounts payable | $ 165,000 | $ 150,000 |
Income tax payable | 26,000 | 35,000 |
Accrued liabilities | 57,000 | 41,000 |
Dividends payable | 20,000 | 50,000 |
Notes payable (long term) | 420,000 | 460,000 |
Bonds payable (7) | 999,000 | 995,000 |
Preferred shares (1) | 486,000 | 380,000 |
Common shares | 1,146,000 | 1,066,000 |
Retained earnings (5) | 438,000 | 294,000 |
$ 3,757,000 | $ 3,471,000 | |
Knutsford Corporation Income Statement Year Ended December 31, Year 8 | ||
Revenues | ||
Sales revenue | $ 999,000 | |
Investment income (6) | 90,000 | |
1,089,000 | ||
Expenses and losses | ||
Cost of goods sold | $ 314,000 | |
Selling expense (commissions) | 108,000 | |
Operating expenses (4) | 166,000 | |
Salaries expense | 104,000 | |
Interest expense | 95,000 | |
Loss on disposal of equipment | 11,000 | |
Income tax expense | 96,000 | |
Total expenses | 894,000 | |
Net income | $ 195,000 |
-
During Year 8, Knutsford Corporation exchanged preferred shares for land valued at $100,000. It also purchased a second tract of land for cash. During the year, convertible preferred shares with a book value of $18,000 were exchanged for common shares.
-
One building was purchased during the year.
-
Equipment with a cost of $46,000 and accumulated depreciation of $32,000 was sold. Knutsford also purchased equipment.
-
Depreciation and amortization are included in operating expenses.
-
Dividends were paid.
-
Investment income includes dividend, interest, and gains. This includes an $18,000 unrealized gain.
-
The increase in bonds payable represents bond discount amortization for the year.
Instructions
-
Prepare a statement of cash flows for Year 8 using the indirect method.
-
Prepare the operating activities section of the statement of cash flows for Year 8 using the direct method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started