Question
Financial statements for Allendale Company follow: ALLENDALE COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $ 40,000 $
Financial statements for Allendale Company follow:
ALLENDALE COMPANY | |||||||
Balance Sheets As of December 31 | |||||||
Year 4 | Year 3 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 40,000 | $ | 36,000 | |||
Marketable securities | 20,000 | 6,000 | |||||
Accounts receivable (net) | 54,000 | 46,000 | |||||
Inventories | 135,000 | 143,000 | |||||
Prepaid items | 25,000 | 10,000 | |||||
Total current assets | 274,000 | 241,000 | |||||
Investments | 27,000 | 20,000 | |||||
Plant (net) | 270,000 | 255,000 | |||||
Land | 29,000 | 24,000 | |||||
Total assets | $ | 600,000 | $ | 540,000 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 17,000 | $ | 6,000 | |||
Accounts payable | 113,800 | 100,000 | |||||
Salaries payable | 21,000 | 15,000 | |||||
Total current liabilities | 151,800 | 121,000 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 100,000 | 100,000 | |||||
Other | 32,000 | 27,000 | |||||
Total noncurrent liabilities | 132,000 | 127,000 | |||||
Total liabilities | 283,800 | 248,000 | |||||
Stockholders equity | |||||||
Preferred stock, (par value $10, 4% cumulative, non-participating; 8,000 shares authorized and issued) | 80,000 | 80,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 80,000 | 80,000 | |||||
Retained earnings | 156,200 | 132,000 | |||||
Total stockholders equity | 316,200 | 292,000 | |||||
Total liabilities and stockholders equity | $ | 600,000 | $ | 540,000 | |||
ALLENDALE COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 | |||||||
Year 4 | Year 3 | ||||||
Revenues | |||||||
Sales (net) | $ | 230,000 | $ | 210,000 | |||
Other revenues | 8,000 | 5,000 | |||||
Total revenues | 238,000 | 215,000 | |||||
Expenses | |||||||
Cost of goods sold | 120,000 | 103,000 | |||||
Selling, general, and administrative | 55,000 | 50,000 | |||||
Interest expense | 8,000 | 7,200 | |||||
Income tax expense | 23,000 | 22,000 | |||||
Total expenses | 206,000 | 182,200 | |||||
Net earnings (net income) | 32,000 | 32,800 | |||||
Retained earnings, January 1 | 132,000 | 107,000 | |||||
Less: Preferred stock dividends | 3,200 | 3,200 | |||||
Common stock dividends | 4,600 | 4,600 | |||||
Retained earnings, December 31 | $ | 156,200 | $ | 132,000 | |||
Required Calculate the following ratios for Year 4 and Year 3. Since Year 2 numbers are not presented do not use averages when calculating the ratios for Year 3. Instead, use the number presented on the Year 3 balance sheet.
Inventory turnover (beginning inventory at January 1, Year 3, was $140,000). (Round your answers to 2 decimal places.)
Number of days to sell inventory. (Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)
Debt-to-assets ratio. (Round your answers to the nearest whole percent.)
Debt-to-equity ratio. (Round your answers to 2 decimal places.)
Number of times interest was earned. (Round your answers to 2 decimal places.)
Plant assets to long-term debt. (Round your answers to 2 decimal places.)
Net margin. (Round your answers to 2 decimal places.)
Turnover of assets (average total assets in Year 3 is $540,000). (Round your answers to 2 decimal places.)
Return on investment (average total assets in Year 3 is $540,000). (Round your answers to 2 decimal places.)
Return on equity (average stockholders' equity in Year 3 is $292,000). (Round your answers to 2 decimal places.)
Earnings per share (total shares outstanding is unchanged). (Round your answers to 2 decimal places.)
Book value per share of common stock. (Round your answers to 2 decimal places.)
Price-earnings ratio (market price per share: Year 3, $11.75; Year 4, $12.50). (Round your intermediate calculations and final answer to 2 decimal places.)
Dividend yield on common stock. (Round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started