Financial statements for Allendale Company follow ALLENDALE COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $26,000 22,000 61,000 146,000 $22,000 Marketable securities Accounts receivable (net) Inventories 8,000 53,000 154,000 10,000 247,000 25,000 250,000 25,000 Prepaid items Total current assets 25,000 280,000 Investments 32,000 265,000 30,000 Plant (net) Land Total assets $607,000 $547,000 Liabilities and Stockholders' Equity Liabilities Current liabilities Notes payable Accounts payable Salaries payable $ 47,600 83,800 23,000 19,300 70,000 17,000 Total current liabilities 154,400 106,300 Noncurrent liabilities Bonds payable Other Total noncurrent liabilities 120,000 26,000 120,000 21,000 141,000 146,000 Total liabilities Stockholders equity Preferred stock, (par value $10, 4t cumulative, non-participating; 8,000 shares authorized and issued) Common stock (no par; 50,000 shares authorized; 10,000 shares issued) Retained earnings Total stockholders equity Total liabi1lities and stockholders' equity 300,400 247,300 80,000 80,000 146,600 306,600 80,000 80,000 139,700 299,700 $607,000 $547,000 ALLENDALE COMPANY Statements of Income and Retained Earnings For the Years Ended December 31 2019 2018 Revenues Sales (net) $430,000 12,000 $410,000 9,000 Other revenues Total revenues 442,000 419,000 Expenses Cost of goods sold Selling, general, and administrative Interest expense 215,000 75,000 163,000 70,000 13,200 122,000 14,000 Income tax expense 123,000 Total expenses 427,000 368,200 Net earnings (net income) Retained earnings, January 1 Less: Preferred stock dividends 15,000 139,700 50,800 97,000 3,200 4,900 3,200 Common stock dividends 4,900 Retained earnings, December 31 $146,600 $139,700 Required Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet a. Working capital. b. Current ratio. (Round your answers to 2 decimal places.) c. Quick ratio. (Round your answers to 2 decimal places.) d. Receivables turnover (beginning receivables at January 1, 2018, were $54,000). (Round your answers to 2 decimal places.) e. Average days to collect accounts receivable. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number) f. Inventory turnover (beginning inventory at January 1, 2018, was $160,000). (Round your answers to 2 decimal places.) g. Number of days to sell inventory. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h. Debt to assets ratio. (Round your answers to the nearest whole percent.) i. Debt to equity ratio. (Round your answers to 2 decimal places.) j. Number of times interest was earned. (Round your answers to 2 decimal places.) k. Plant assets to long-term debt. (Round your answers to 2 decimal places.) I. Net margin. (Round your answers to 2 decimal places.) m. Turnover of assets. (Round your answers to 2 decimal places.) n. Return on investment. (Round your answers to 2 decimal places.) o. Return on equity. (Round your answers to 2 decimal places.) p. Earnings per share. (Round your answers to 2 decimal places.) q. Book value per share of common stock. (Round your answers to 2 decimal places.) r. Price-earnings ratio (market price per share: 2018, $12.75; 2019, $14.50). (Round your intermediate calculations and final answer to 2 decimal places.) s. Dividend yield on common stock. (Round your answers to 2 decimal places.) es 2019 2018 a. Working capital b. Current ratio C. Quick ratio d. Receivables turnover imes times e. Average days to collect accounts receivable days days fInventory turnover g Average days to sell inventory h Debt to assets ratio iDebt to equity ratio Number of times interest earned k. Plant assets to long-term debt imes fimes days days times times L Net margin % % m. Asset turnover n. Return on investment o. Return on equity p. Eamings per share g. Book value per share per share per share per share per share r Price-earnings ratio s Dividend yield % %
