Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for Franklin Company follow. FRANKLIN COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 19,500 $ 15,500 Marketable

Financial statements for Franklin Company follow.

FRANKLIN COMPANY
Balance Sheets As of December 31
2019 2018
Assets
Current assets
Cash $ 19,500 $ 15,500
Marketable securities 20,700 6,700
Accounts receivable (net) 48,000 40,000
Inventories 133,000 141,000
Prepaid items 27,000 12,000
Total current assets 248,200 215,200
Investments 22,000 15,000
Plant (net) 290,000 275,000
Land 33,000 28,000
Total assets $ 593,200 $ 533,200
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $ 31,200 $ 18,200
Accounts payable 133,800 120,000
Salaries payable 22,000 16,000
Total current liabilities 187,000 154,200
Noncurrent liabilities
Bonds payable 110,000 110,000
Other 31,000 26,000
Total noncurrent liabilities 141,000 136,000
Total liabilities 328,000 290,200
Stockholders equity
Preferred stock, (par value $10, 5% cumulative, non-participating; 7,000 shares authorized and issued) 70,000 70,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 70,000 70,000
Retained earnings 125,200 103,000
Total stockholders equity 265,200 243,000
Total liabilities and stockholders equity $ 593,200 $ 533,200

FRANKLIN COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
2019 2018
Revenues
Sales (net) $ 300,000 $ 280,000
Other revenues 9,400 6,400
Total revenues 309,400 286,400
Expenses
Cost of goods sold 150,000 124,000
Selling, general, and administrative 62,000 57,000
Interest expense 10,100 9,300
Income tax expense 58,000 57,000
Total expenses 280,100 247,300
Net earnings (net income) 29,300 39,100
Retained earnings, January 1 103,000 71,000
Less: Preferred stock dividends 3,500 3,500
Common stock dividends 3,600 3,600
Retained earnings, December 31 $ 125,200 $ 103,000

Required

Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented, do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.

  1. Working capital.
  2. Current ratio. (Round your answers to 2 decimal places.)
  3. Quick ratio. (Round your answers to 2 decimal places.)
  4. Receivables turnover (beginning receivables at January 1, 2018, were $41,000). (Round your answers to 2 decimal places.)
  5. Average days to collect accounts receivable. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)
  6. Inventory turnover (beginning inventory at January 1, 2018, was $147,000). (Round your answers to 2 decimal places.)
  7. Number of days to sell inventory. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)
  8. Debt to assets ratio. (Round your answers to the nearest whole percent.)
  9. Debt to equity ratio. (Round your answers to 2 decimal places.)
  10. Number of times interest was earned. (Round your answers to 2 decimal places.)
  11. Plant assets to long-term debt. (Round your answers to 2 decimal places.)
  12. Net margin. (Round your answers to 2 decimal places.)
  13. Turnover of assets. (Round your answers to 2 decimal places.)
  14. Return on investment. (Round your answers to 2 decimal places.)
  15. Return on equity. (Round your answers to 2 decimal places.)
  16. Earnings per share. (Round your answers to 2 decimal places.)
  17. Book value per share of common stock. (Round your answers to 2 decimal places.)
  18. Price-earnings ratio (market price per share: 2018, $12.10; 2019, $13.20). (Round your intermediate calculations and final answer to 2 decimal places.)
  19. Dividend yield on common stock. (Round your answers to 2 decimal places.)

2019 2018
a. Working capital not attempted not attempted
b. Current ratio not attempted not attempted
c. Quick ratio not attempted not attempted
d. Receivables turnover not attempted times not attempted times
e. Average days to collect accounts receivable not attempted days not attempted days
f. Inventory turnover not attempted times not attempted times
g. Average days to sell inventory not attempted days not attempted days
h. Debt to assets ratio not attempted % not attempted %
i. Debt to equity ratio not attempted not attempted
j. Number of times interest earned not attempted times not attempted times
k. Plant assets to long-term debt not attempted not attempted
l. Net margin not attempted % not attempted %
m. Asset turnover not attempted not attempted
n. Return on investment not attempted % not attempted %
o. Return on equity not attempted % not attempted %
p. Earnings per share not attempted per share not attempted per share
q. Book value per share not attempted per share not attempted per share
r. Price-earnings ratio not attempted not attempted
s. Dividend yield not attempted % not attempted %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Proli Footwear Inc An Audit And Fraud Simulation For Team-Based Student Learning

Authors: Patricia Poli, Richard Proctor

2nd Edition

0615455492, 978-0615455495

More Books

Students also viewed these Accounting questions

Question

=+how might their legitimacy be improved?

Answered: 1 week ago