Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial Statements for R&E Supplies, Inc., December 31, 20142017 ($ thousands) Income Statements 2014 2015 2016 2017* Net sales $11,190 $13,764 $16,104 $20,613 Cost of

Financial Statements for R&E Supplies, Inc., December 31, 20142017 ($ thousands)

Income Statements

2014

2015

2016

2017*

Net sales

$11,190

$13,764

$16,104

$20,613

Cost of goods sold

9,400

11,699

13,688

17,727

Gross profit

1,790

2,065

2,416

2,886

Expenses:

General, selling, and administrative expenses

1,019

1,239

1,610

2,267

Net interest expense

100

103

110

90

Earnings before tax

671

723

696

529

Tax

302

325

313

238

Earnings after tax

$ 369

$ 398

$ 383

$ 291

Balance Sheets

Assets

Current assets:

Cash and securities

$ 671

$ 551

$ 644

$ 412

Accounts receivable

1,343

1,789

2,094

2,886

Inventories

1,119

1,376

1,932

2,267

Prepaid expenses

14

12

15

18

Total current assets

3,147

3,728

4,685

5,583

Net fixed assets

128

124

295

287

Total assets

$ 3,275

$3,852

$4,980

$5,870

Liabilities and Owners Equity

Current liabilities:

Bank loan

$ 50

$ 50

$ 50

$ 50

Accounts payable

1,007

1,443

2,426

3,212

Current portion long-term debt

60

50

50

100

Accrued wages

5

7

10

18

Total current liabilities

1,122

1,550

2,536

3,380

Long-term debt

960

910

860

760

Common stock

150

150

150

150

Retained earnings

1,043

1,242

1,434

1,580

Total liabilities and owners equity

$ 3,275

$3,852

$4,980

$5,870

a. create the 2014-2017 COMMON-SIZE financial statements for this company.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Research On Theory And Practice Of Financial Crimes

Authors: Abdul Rafay

1st Edition

1799855678, 978-1799855675

More Books

Students also viewed these Finance questions

Question

8.5 Describe the effects of depressants and the risks they pose.

Answered: 1 week ago

Question

Prepare and properly label figures and tables for written reports.

Answered: 1 week ago