Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Financial statements for Remington Inc. follow. Remington Inc. Consolidated Statements of Income (In thousands except per share amounts) 2019 2018 2017 Net sales $7,245,088 $6,944,296
Financial statements for Remington Inc. follow.
Remington Inc. | |||||
Consolidated Statements of Income | |||||
(In thousands except per share amounts) | |||||
2019 | 2018 | 2017 | |||
Net sales | $7,245,088 | $6,944,296 | $6,149,218 | ||
Cost of goods sold | (5,286,253) | (4,953,556) | (4,355,675) | ||
Gross margin | $1,958,835 | $1,990,740 | $1,793,543 | ||
General and administrative expenses | (1,259,896) | (1,202,042) | (1,080,843) | ||
Special and nonrecurring items | 2,617 | - | - | ||
Operating income | $701,556 | $788,698 | $712,700 | ||
Interest expense | (63,685) | (62,398) | (63,927) | ||
Other income | 7,308 | 10,080 | 11,529 | ||
Gain on sale of investments | - | 9,117 | - | ||
Income before income taxes | $645,179 | $745,497 | $660,302 | ||
Provision for income taxes | (254,000) | (290,000) | (257,000) | ||
Net income | $391,179 | $455,497 | $403,302 | ||
Net income per share | $1.08 | $1.25 | $1.11 |
Remington Inc. | ||||
Consolidated Balance Sheets | ||||
(In thousands) | ||||
ASSETS | Dec. 31, 2019 | Dec. 31, 2018 | ||
Current assets: | ||||
Cash and equivalents | $320,558 | $41,235 | ||
Accounts receivable | 1,056,911 | 837,377 | ||
Inventories | 733,700 | 803,707 | ||
Other | 109,456 | 101,811 | ||
Total current assets | $2,220,625 | $1,784,130 | ||
Property and equipment, net | 1,666,588 | 1,813,948 | ||
Other assets | 233,792 | 248,372 | ||
Total assets | $4,121,005 | $3,846,450 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Accounts payable | $250,363 | $309,092 | ||
Accrued expenses | 347,892 | 274,220 | ||
Other current liabilities | 15,700 | - | ||
Income taxes | 93,489 | 137,466 | ||
Total current liabilities | $707,444 | $720,778 | ||
Long-term debt | $650,000 | $541,639 | ||
Deferred income taxes | 275,101 | 274,844 | ||
Other long-term liabilities | 61,267 | 41,572 | ||
Total liabilities | $1,693,812 | $1,578,833 | ||
Stockholders' equity: | ||||
Common and preferred stock | $189,727 | $189,727 | ||
Additional paid-in capital | 114,806 | 127,776 | ||
Retained earnings | 2,397,112 | 2,136,794 | ||
$2,701,645 | $2,454,297 | |||
Less: Treasury stock, at cost | (274,452) | (186,680) | ||
Total stockholders' equity | $2,427,193 | $2,267,617 | ||
Total liabilities and stockholders' equity | $4,121,005 | $3,846,450 |
Use the information above and below to respond to the following requirements.
Statement Item | January 1, 2018 (In Millions) | |
Total assets | $3,485,233 | |
Total stockholders' equity | 2,083,122 |
Year ended December 31, | ||||
Industry Averages | 2019 | 2018 | ||
Return on equity | 5.31% | 12.54% | ||
Profit margin | 4.00 | 6.21 | ||
Asset turnover | 0.83 | 1.96 | ||
Leverage | 1.60 | 1.03 |
Required:
Perform a Dupont analysis for 2018 and 2019. Round intermediate calculations to four decimals, if required and your final answers to two decimal places.
Return on Equity | |
2019 | % |
2018 | % |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started