Question
Financial statements for Space Galaxy Ltd. are presented below: Space Galaxy Ltd. Statement of Financial Position December 31, 2020 Assets Liabilities & Shareholders' Equity Cash$44,000Accounts
Financial statements for Space Galaxy Ltd. are presented below:
Space Galaxy Ltd.
Statement of Financial Position
December 31, 2020
AssetsLiabilities & Shareholders' Equity
Cash$44,000Accounts
payable$28,000
Accounts receivable39,000Bonds
payable54,000
Buildings and equipment154,000
Accumulated depreciation
buildings and equipment (46,000)Common shares69,000
Patents24,000Retained
earnings64,000
$215,000$215,000
Space Galaxy Ltd.
Statement of Cash Flows
For the Year Ended December 31, 2020
Cash flows from operating activities
Net income$60,000
Adjustments to reconcile net income to net cash
provided by operating activities:
Increase in accounts receivable$(19,000)
Increase in accounts payable7,000
Depreciationbuildings and equipment12,000
Gain on sale of equipment(7,000)
Amortization of patent3,000 (4,000)
Net cash provided by operating
activities56,000
Cash flows from investing activities
Sale of equipment14,000
Purchase of land(27,000)
Purchase of buildings and equipment(52,000)
Net cash used by investing
activities(65,000)
Cash flows from financing activities
Payment of cash dividend(25,000)
Sale of bonds45,000
Net cash provided by financing
activities20,000
Net increase in cash11,000
Cash, January 1, 202033,000
Cash, December 31, 2020$44,000
At the beginning of 2020, the accounts payable balance was $21,000, and the bonds payable balance was $9,000. All of Space Galaxy's bonds have been issued at par.
Required
1.Calculate the current cash debt coverage ratio
2.Calculate the cash debt coverage ratio
3.Calculate the free cash flow
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started