Question
Financial statements for Stuart Company follow. STUART COMPANY Balance Sheets As of December 31 Year 4 Year 3 Assets Current assets Cash $ 23,500 $
Financial statements for Stuart Company follow.
STUART COMPANY | |||||||
Balance Sheets As of December 31 | |||||||
Year 4 | Year 3 | ||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 23,500 | $ | 19,500 | |||
Marketable securities | 21,500 | 7,500 | |||||
Accounts receivable (net) | 56,000 | 48,000 | |||||
Inventories | 141,000 | 149,000 | |||||
Prepaid items | 25,000 | 10,000 | |||||
Total current assets | 267,000 | 234,000 | |||||
Investments | 27,000 | 20,000 | |||||
Plant (net) | 285,000 | 270,000 | |||||
Land | 33,000 | 28,000 | |||||
Total assets | $ | 612,000 | $ | 552,000 | |||
Liabilities and Stockholders Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable | $ | 32,200 | $ | 9,100 | |||
Accounts payable | 98,800 | 85,000 | |||||
Salaries payable | 24,000 | 18,000 | |||||
Total current liabilities | 155,000 | 112,100 | |||||
Noncurrent liabilities | |||||||
Bonds payable | 130,000 | 130,000 | |||||
Other | 30,000 | 25,000 | |||||
Total noncurrent liabilities | 160,000 | 155,000 | |||||
Total liabilities | 315,000 | 267,100 | |||||
Stockholders equity | |||||||
Preferred stock, (par value $10, 5% cumulative, non-participating; 8,000 shares authorized and issued) | 80,000 | 80,000 | |||||
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) | 80,000 | 80,000 | |||||
Retained earnings | 137,000 | 124,900 | |||||
Total stockholders equity | 297,000 | 284,900 | |||||
Total liabilities and stockholders equity | $ | 612,000 | $ | 552,000 | |||
STUART COMPANY | |||||||
Statements of Income and Retained Earnings For the Years Ended December 31 | |||||||
Year 4 | Year 3 | ||||||
Revenues | |||||||
Sales (net) | $ | 380,000 | $ | 360,000 | |||
Other revenues | 11,000 | 8,000 | |||||
Total revenues | 391,000 | 368,000 | |||||
Expenses | |||||||
Cost of goods sold | 190,000 | 148,000 | |||||
Selling, general, and administrative | 70,000 | 65,000 | |||||
Interest expense | 12,500 | 11,700 | |||||
Income tax expense | 98,000 | 97,000 | |||||
Total expenses | 370,500 | 321,700 | |||||
Net earnings (net income) | 20,500 | 46,300 | |||||
Retained earnings, January 1 | 124,900 | 87,000 | |||||
Less: Preferred stock dividends | 4,000 | 4,000 | |||||
Common stock dividends | 4,400 | 4,400 | |||||
Retained earnings, December 31 | $ | 137,000 | $ | 124,900 | |||
Required Calculate the following ratios for Year 4 and Year 3. a.Working capital. b.Current ratio.(Round your answers to 2 decimal places.) c.Quick ratio.(Round your answers to 2 decimal places.) d.Receivables turnover (beginning receivables at January 1, Year 3, were $49,000).(Round your answers to 2 decimal places.) e.Average days to collect accounts receivable.(Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) f.Inventory turnover (beginning inventory at January 1, Year 3, was $155,000).(Round your answers to 2 decimal places.) g.Number of days to sell inventory.(Use 365 days in a year. Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.) h.Debt-to-assets ratio.(Round your answers to the nearest whole percent.) i.Debt-to-equity ratio.(Round your answers to 2 decimal places.) j.Number of times interest was earned.(Round your answers to 2 decimal places.) k.Plant assets to long-term debt.(Round your answers to 2 decimal places.) l.Net margin.(Round your answers to 2 decimal places.) m.Turnover of assets (average total assets in Year 3 is $552,000).(Round your answers to 2 decimal places.) n.Return on investment (average total assets in Year 3 is $552,000).(Round your answers to 2 decimal places.) o.Return on equity (average stockholders' equity in Year 3 is $284,900).(Round your answers to 2 decimal places.) p.Earnings per share (total shares outstanding is unchanged).(Round your answers to 2 decimal places.) q.Book value per share of common stock.(Round your answers to 2 decimal places.) r.Price-earnings ratio (market price per share: Year 3, $12.50; Year 4, $14.00).(Round your intermediate calculations and final answer to 2 decimal places.) s.Dividend yield on common stock.(Round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started