Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown. Genatron Manufacturing Corporation Balance Sheet 2017 2016 ASSETS Cash $41,513

Financial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown.

Genatron Manufacturing Corporation Balance Sheet

2017

2016

ASSETS

Cash

$41,513

$51,929

Accts. receivable

261,885

201,994

Inventory

503,175

451,402

Total current assets

806,573

705,325

Fixed assets, net

400,000

300,000

Total assets

$1,206,573

$1,005,325

LIABILITIES AND EQUITY

Accts. payable

$171,037

$131,885

Bank loan

91,469

91,469

Accruals

70,000

50,000

Total current liabilities

332,506

273,354

Long-term debt, 12%

395,286

291,568

Common stock, $10 par

300,000

300,000

Capital surplus

40,758

40,758

Retained earnings

138,023

99,645

Total liabilities & equity

$1,206,573

$1,005,325

Genatron Manufacturing Corporation Income Statement

2017

2016

Net sales

$1,555,211

$1,355,211

Cost of goods sold

933,127

813,127

Gross profit

622,084

542,084

Expenses:

General and administrative

150,000

150,000

Marketing

150,000

130,000

Depreciation

50,841

41,808

Interest

55,476

44,833

Earnings before taxes

215,767

175,443

Income taxes

73,415

60,040

Net income

$142,352

$115,403

Calculate Genatrons dollar amount of net working capital in each year.

2017

2016

Net working capital

$

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Day Trading Strategies And Risk Management

Authors: Richard N. Williams

1st Edition

979-8863610528

More Books

Students also viewed these Finance questions