Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown. Genatron Manufacturing Corporation Balance Sheet 2017 2016 ASSETS Cash $41,303

Financial statements for the Genatron Manufacturing Corporation for the years 2017 and 2016 are shown.
Genatron Manufacturing Corporation Balance Sheet
2017 2016
ASSETS

Cash

$41,303

$50,264

Accts. receivable

261,894

201,267

Inventory

504,365

451,592

Total current assets

807,562

703,123

Fixed assets, net

400,000

300,000

Total assets

$1,207,562

$1,003,123

LIABILITIES AND EQUITY

Accts. payable

$170,831

$134,821

Bank loan

91,531

91,531

Accruals

70,000

50,000

Total current liabilities

332,362

276,352

Long-term debt, 12%

385,152

301,763

Common stock, $10 par

300,000

300,000

Capital surplus

49,704

49,704

Retained earnings

140,344

75,304

Total liabilities & equity

$1,207,562

$1,003,123

Genatron Manufacturing Corporation Income Statement
2017 2016
Net sales $1,694,086 $1,494,086
Cost of goods sold 1,016,452 896,452
Gross profit 677,634 597,634
Expenses:
General and administrative 150,000 150,000
Marketing 150,000 130,000
Depreciation 50,299 41,678
Interest 54,461 44,752
Earnings before taxes 272,874 231,204
Income taxes 72,438 61,158
Net income $200,436 $170,046

(a)

Calculate Genatrons dollar amount of net working capital in each year.
2017 2016
Net working capital $

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions