Question
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown. Genatron Manufacturing Corporation Balance Sheet 2020 2019 ASSETS Cash $40,712
Financial statements for the Genatron Manufacturing Corporation for the years 2020 and 2019 are shown.
Genatron Manufacturing Corporation Balance Sheet | |||||
2020 | 2019 | ||||
ASSETS | |||||
Cash | $40,712 | $50,472 | |||
Accts. receivable | 260,552 | 200,111 | |||
Inventory | 500,195 | 450,993 | |||
Total current assets | 801,459 | 701,576 | |||
Fixed assets, net | 400,000 | 300,000 | |||
Total assets | $1,201,459 | $1,001,576 | |||
LIABILITIES AND EQUITY | |||||
Accts. payable | $170,110 | $132,652 | |||
Bank loan | 91,206 | 91,206 | |||
Accruals | 70,000 | 50,000 | |||
Total current liabilities | 331,316 | 273,858 | |||
Long-term debt, 12% | 387,458 | 299,195 | |||
Common stock, $10 par | 300,000 | 300,000 | |||
Capital surplus | 43,034 | 43,034 | |||
Retained earnings | 139,651 | 85,489 | |||
Total liabilities & equity | $1,201,459 | $1,001,576 |
Genatron Manufacturing Corporation Income Statement | |||||
2020 | 2019 | ||||
Net sales | $1,673,780 | $1,473,780 | |||
Cost of goods sold | 1,004,268 | 884,268 | |||
Gross profit | 669,512 | 589,512 | |||
Expenses: | |||||
General and administrative | 150,000 | 150,000 | |||
Marketing | 150,000 | 130,000 | |||
Depreciation | 50,791 | 41,653 | |||
Interest | 54,738 | 44,876 | |||
Earnings before taxes | 263,983 | 222,983 | |||
Income taxes | 72,970 | 60,418 | |||
Net income | $191,013 | $162,565 |
a) Calculate Genatrons dollar amount of net working capital in each year.
2020 | 2019 | |||
Net working capital | $ | $ |
b) Calculate the current ratio and the acid-test ratio in each year. (Round answers to 2 decimal places, e.g. 52.75.)
2020 | 2019 | |||
Current ratio | ||||
Acid-test ratio |
c) Calculate the average collection period and the inventory-turnover ratio in each year. (Use 365 days for calculation. Round Average collection period to 1 decimal place, e.g. 527.5 and other answers to 2 decimal places, e.g. 52.75.)
2020 | 2019 | |||||
Average collection period | days | days | ||||
Inventory turnover ratio |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started