Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Financial statements for Thornton Company follow. THORNTON COMPANY Balance Sheets As of December 31 2019 2018 Assets Current assets Cash $ 24,000 $ 20,000 Marketable

Financial statements for Thornton Company follow.

THORNTON COMPANY
Balance Sheets As of December 31
2019 2018
Assets
Current assets
Cash $ 24,000 $ 20,000
Marketable securities 21,600 7,600
Accounts receivable (net) 57,000 49,000
Inventories 142,000 150,000
Prepaid items 26,000 11,000
Total current assets 270,600 237,600
Investments 22,000 15,000
Plant (net) 290,000 275,000
Land 29,000 24,000
Total assets $ 611,600 $ 551,600
Liabilities and Stockholders Equity
Liabilities
Current liabilities
Notes payable $ 40,000 $ 17,300
Accounts payable 113,800 100,000
Salaries payable 25,000 19,000
Total current liabilities 178,800 136,300
Noncurrent liabilities
Bonds payable 140,000 140,000
Other 31,000 26,000
Total noncurrent liabilities 171,000 166,000
Total liabilities 349,800 302,300
Stockholders equity
Preferred stock, (par value $10, 4% cumulative, non-participating; 6,000 shares authorized and issued) 60,000 60,000
Common stock (no par; 50,000 shares authorized; 10,000 shares issued) 60,000 60,000
Retained earnings 141,800 129,300
Total stockholders equity 261,800 249,300
Total liabilities and stockholders equity $ 611,600 $ 551,600

THORNTON COMPANY
Statements of Income and Retained Earnings For the Years Ended December 31
2019 2018
Revenues
Sales (net) $ 390,000 $ 370,000
Other revenues 11,200 8,200
Total revenues 401,200 378,200
Expenses
Cost of goods sold 195,000 151,000
Selling, general, and administrative 71,000 66,000
Interest expense 12,800 12,000
Income tax expense 103,000 102,000
Total expenses 381,800 331,000
Net earnings (net income) 19,400 47,200
Retained earnings, January 1 129,300 89,000
Less: Preferred stock dividends 2,400 2,400
Common stock dividends 4,500 4,500
Retained earnings, December 31 $ 141,800 $ 129,300

Required

Calculate the following ratios for 2019 and 2018. Since 2017 numbers are not presented, do not use averages when calculating the ratios for 2018. Instead, use the number presented on the 2018 balance sheet.

Working capital.

Current ratio. (Round your answers to 2 decimal places.)

Quick ratio. (Round your answers to 2 decimal places.)

Receivables turnover (beginning receivables at January 1, 2018, were $50,000). (Round your answers to 2 decimal places.)

Average days to collect accounts receivable. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)

Inventory turnover (beginning inventory at January 1, 2018, was $156,000). (Round your answers to 2 decimal places.)

Number of days to sell inventory. (Round your intermediate calculations to 2 decimal places and your final answers to the nearest whole number.)

Debt to assets ratio. (Round your answers to the nearest whole percent.)

Debt to equity ratio. (Round your answers to 2 decimal places.)

Number of times interest was earned. (Round your answers to 2 decimal places.)

Plant assets to long-term debt. (Round your answers to 2 decimal places.)

Net margin. (Round your answers to 2 decimal places.)

Turnover of assets. (Round your answers to 2 decimal places.)

Return on investment. (Round your answers to 2 decimal places.)

Return on equity. (Round your answers to 2 decimal places.)

Earnings per share. (Round your answers to 2 decimal places.)

Book value per share of common stock. (Round your answers to 2 decimal places.)

Price-earnings ratio (market price per share: 2018, $12.55; 2019, $14.10). (Round your intermediate calculations and final answer to 2 decimal places.)

Dividend yield on common stock. (Round your answers to 2 decimal places.)

2019 2018
a. Working capital $91,800 $101,300
b. Current ratio 1.51 1.74
c. Quick ratio 0.57 0.56
d. Receivables turnover times times
e. Average days to collect accounts receivable days days
f. Inventory turnover times times
g. Average days to sell inventory days days
h. Debt to assets ratio 57 % 55 %
i. Debt to equity ratio 1.34 1.21
j. Number of times interest earned times times
k. Plant assets to long-term debt
l. Net margin 4.97 % 12.76 %
m. Asset turnover 0.67
n. Return on investment 3.34 % %
o. Return on equity 7.59 % %
p. Earnings per share 1.70 per share 4.48 per share
q. Book value per share per share per share
r. Price-earnings ratio 8.29 2.80
s. Dividend yield % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

External Audit Auditing Business Functions And Assets

Authors: Bart Rohman

1st Edition

B0B5NR6TB6, 979-8839201767

More Books

Students also viewed these Accounting questions

Question

Solve the problem. Write the binomial expansion of (x - 3y) 5 .

Answered: 1 week ago