Financial statements of two companies operating in the same industry are given below. Conduct Dupont analysis and compare your results. (10%) What do you suggest for the worst- performing company? (10%) 2020 2020 200 o 100 99 Company A Company B Period Ending: 31/12 31/12 Total Current Assets 1,949 223 Cash and Short Term Investments 609 Total Receivables, Net 693 157 Total Inventory 578 47 Prepaid Expenses 64 13 Other Current Assets, Total 6 6 Total Non-Current Assets 1.139 176 Property/Plant/Equipment, Total-N 767 175 Goodwill, Net 2 Intangibles, Net 286 Long Term Investments Note Receivable - Long Term Other Long Term Assets, Total 84 Other Assets, Total Total Assets 399 1 Company A Company B 2020 2020 Period Ending: 31/12 31/12 Revenue 1,863 Cost of Revenue, Total 852 Gross Profit 1,011 Total Operating Expenses 1,107 134 Selling/General/Admin. Expenses, Tota 280 26 Research & Development 81 Depreciation / Amortization 32 Interest Expense (Income) - Net Operat -123 Unusual Expense (Income) Other Operating Expenses, Total -16 Operating Income 757 66 Interest Income (Expense), Net Non-OJ -115 -19 Gain (Loss) on Sale of Assets 6 Other, Net -6 Net Income Before Taxes 647 40 Provision for Income Taxes -5 7 Net Income After Taxes 651 33 1 2 -1 3.088 98 210 168 82 52 428 286 54 466 380 79 27 19 41 23 17 Total Current Liabilities Accounts Payable Accrued Expenses Notes Payable/Short Term Debt Current Port of LT Debt/Capital Lea Other Current liabilities, Total Total Non-Current Liabilities Total Long Term Debt Deferred Income Tax Other Liabilities, Total Total Equity Common Stock, Total Additional Paid-In Capital Retained Earnings (Accumulated Det Treasury Stock - Common Unrealized Gain (Loss) Other Equity, Total Total Liabilities & Shareholders 86 1 1,634 148 67 200 3 1,291 32 0 50 0 141 3.088 399