Find Cash flow Statement, Pro-Forma and Ratio Analysis

Dr Cr 690 15,000 4,900 Bank Capital Creditors Debtors Drawings Fixtures & Fittings General Expenses Land & Buildings Purchases Rent & Rates Sales Stock at beginning of the year Wages 5,700 1,650 1,600 880 7,000 58,400 540 70,100 7,040 6.500 90,000 90,000