Find: Revenues, Total Revenue, Expenses, Net Operating Income, Income

Note: The format for all answers do not include $ signs or decimals, but do include commas. For example:

$1234.00 (incorrect)

1,234 (correct)

Net

A B 1 D E F G . Cougar Mountain Inn Monthly Spend-Down Worksheet Cost Center: Raw Food Month Budget Bgt Adj Net Bgt July 13,888 (434) 13,454 Date Vendor Order $ Notes 12 13 4th pie eating contest 2-Jul Sysco 2-Jul Walmart 3-Jul Pie's R Us 3-Jul Green Grocery 9-Jul Sysco 9-Jul Green Grocery FnM+DODOFM InoFai n on $ 583.25 $ 18.33 $ 86.40 $ 35.62 $ 622.45 $ 25.22 14 15 16 18 19 Balance $ 13,454.00 $ 12,870.75 $ 12,852.42 $ 12,766.02 $ 12,730.40 $ 12,107.95 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 20 10 1 2 3 4 5 6 7 8 9 92 3 4 59 9 11 12 22 23 13 24 14 25 15 26 16 27 17 28 18 29 19 30 31 A B 1 D E F G . Cougar Mountain Inn Monthly Spend-Down Worksheet Cost Center: Raw Food Month Budget Bgt Adj Net Bgt July 13,888 (434) 13,454 Date Vendor Order $ Notes 12 13 4th pie eating contest 2-Jul Sysco 2-Jul Walmart 3-Jul Pie's R Us 3-Jul Green Grocery 9-Jul Sysco 9-Jul Green Grocery FnM+DODOFM InoFai n on $ 583.25 $ 18.33 $ 86.40 $ 35.62 $ 622.45 $ 25.22 14 15 16 18 19 Balance $ 13,454.00 $ 12,870.75 $ 12,852.42 $ 12,766.02 $ 12,730.40 $ 12,107.95 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 $ 12,082.73 20 10 1 2 3 4 5 6 7 8 9 92 3 4 59 9 11 12 22 23 13 24 14 25 15 26 16 27 17 28 18 29 19 30 31