Find the Altman Z Score Rating.

Net Working Capital = 141000

Sales= 15693000

R/E= 22501000

Book Value Liabilities= 14476000

EBIT= 4,012,000

MV Equities= 62263

BV Equities= -10,000

Total Assets= 115095

Market Capital= 62263

P/S= 0

The Z score Analysis should be either 7.34 or 10.76 but I cannot figure out market value of Equity.

Using the Z score of :

Z= 1.2X + 1.4X + 3.3X +.6X + .999X

Please solve for the Z Score analysis, show work and explain.