Question
find the differences in the accounts Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference in the accounts put in a
find the differences in the accounts Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference in the accounts put in a journal | |||
Franklin Company | |||
Comparative Balance Sheets | |||
December 31, 2013 and December 13, 2014 | |||
Assets | 2013 | 2014 | Difference |
Cash | 109,440 | 378,240 | 268,800 |
Accounts Receivable | 301,720 | 409,720 | 108,000 |
Inventory | 541,560 | 451,560 | (90,000) |
Prepaid Expenses | 90,000 | - | (90,000) |
Land | - | 100,000 | 100,000 |
Building | - | 548,000 | 548,000 |
Accumulated Depr - Building | - | (60,000) | (60,000) |
Equipment | 136,000 | 132,000 | (4,000) |
Accumulated Depr - Equipment | (96,000) | (58,000) | 38,000 |
Patents | 24,000 | 16,000 | (8,000) |
Total Assets | 1,106,720 | 1,917,520 | 810,800 |
|
| ||
Liabilities & Stockholders Equity |
|
| |
Accounts Payable | 137,000 | 43,000 | (94,000) |
Notes Payable (Current) | - | 40,000 | 40,000 |
Accrued Liabilities | 59,200 | - | (59,200) |
Mortgage Payable | - | 648,000 | 648,000 |
Common Stock $10 par value | 600,000 | 720,000 | 120,000 |
Additional paid in capital | 148,800 | 228,800 | 80,000 |
Retained Earnings | 161,720 | 237,720 | 76,000 |
Total Liabilities & S/E | 1,106,720 | 1,917,520 | 810,800 |
Additional information: | |||
1. Net income $112,000 | |||
2. Building depreciation $60,000 | |||
3. Equipment depreciation $12,000 | |||
4. Sold equipment that cost $54,000 with accumulated depreciation of $50,000 at a gain of $21,200 | |||
5. Equipment purchases $50,000 | |||
6. Patent amortization $12,000 | |||
7.Purchased a patent $4,000 | |||
8. Issued a note payable $100,000 | |||
9. Repaid a note in the amount of $60,000 | |||
10. Land and building purchased with a mortgage $648,000 | |||
11. 6,000 shares of common stock were issued for a total of $200,000 | |||
12. Paid dividends of $36,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started