Question
find the differences in the accounts Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference in the accounts Franklin Company Comparative
find the differences in the accounts Balance Sheets December 31, 2013 and December 13, 2014 Assets 2013 2014 Difference in the accounts | |||
Franklin Company | |||
Comparative Balance Sheets | |||
December 31, 2013 and December 13, 2014 | |||
Assets | 2013 | 2014 | Difference |
Cash | 109,440 | 378,240 | 268,800 |
Accounts Receivable | 301,720 | 409,720 | 108,000 |
Inventory | 541,560 | 451,560 | (90,000) |
Prepaid Expenses | 90,000 | - | (90,000) |
Land | - | 100,000 | 100,000 |
Building | - | 548,000 | 548,000 |
Accumulated Depr - Building | - | (60,000) | (60,000) |
Equipment | 136,000 | 132,000 | (4,000) |
Accumulated Depr - Equipment | (96,000) | (58,000) | 38,000 |
Patents | 24,000 | 16,000 | (8,000) |
Total Assets | 1,106,720 | 1,917,520 | 810,800 |
|
| ||
Liabilities & Stockholders Equity |
|
| |
Accounts Payable | 137,000 | 43,000 | (94,000) |
Notes Payable (Current) | - | 40,000 | 40,000 |
Accrued Liabilities | 59,200 | - | (59,200) |
Mortgage Payable | - | 648,000 | 648,000 |
Common Stock $10 par value | 600,000 | 720,000 | 120,000 |
Additional paid in capital | 148,800 | 228,800 | 80,000 |
Retained Earnings | 161,720 | 237,720 | 76,000 |
Total Liabilities & S/E | 1,106,720 | 1,917,520 | 810,800 |
Additional information: | |||
1. Net income $112,000 | |||
2. Building depreciation $60,000 | |||
3. Equipment depreciation $12,000 | |||
4. Sold equipment that cost $54,000 with accumulated depreciation of $50,000 at a gain of $21,200 | |||
5. Equipment purchases $50,000 | |||
6. Patent amortization $12,000 | |||
7.Purchased a patent $4,000 | |||
8. Issued a note payable $100,000 | |||
9. Repaid a note in the amount of $60,000 | |||
10. Land and building purchased with a mortgage $648,000 | |||
11. 6,000 shares of common stock were issued for a total of $200,000 | |||
12. Paid dividends of $36,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started