Find the following information for 2021 and 2022

Directions:

Revenue: Annual revenue growth in each forecast year equals 28.32%

Deprecation: Depreciation to sales in each forecast year is 2.13 percentage points greater than the ratio from the last historical year

Amortization: Amortization to sales in each forecast year is 3.23 percentage points higher than in the previous year

Shareholder Equity: Shareholder's equity to sales in each forecast year is equal to the average ratio from the historical period

Cashflow From Operating activities: Cash flows from operating activities in each forecast year is expected to be 8.92% lower than in the previous year

Cash flows from financing activities: Cash flows from financing activities to revenue in each forecast year is 8.17 percentage points greater than the ratio from the previous year

Relevant Information

2019

Revenue: 983871

Cash: ?

Depreciation: ?

Amortization: ?

Shareholders' equity: 93201

Cash flows from operating activities: ?

Cash flows from investing activities: ?

Cash flows from financing activities:?

Cash flows from other sources (not operating, investing, or financing): ?

Cash flows from investing activities other than CAPEX: ?

PP&E: 302859

CAPEX:28902

2020:

Revenue: 1163538

Cash: 490996

Depreciation: 50578

Amortization: 16881

Shareholders' equity: 101153

Cash flows from operating activities: 328110

Cash flows from investing activities: -181640

Cash flows from financing activities: -128643

Cash flows from other sources (not operating, investing, or financing): 67553

Cash flows from investing activities other than CAPEX: ?

PP&E: 318037

CAPEX: ?

2021

Revenue: ?

Cash: 503099

Depreciation: ?

Amortization: 21,902

Shareholders' equity: ?

Cash flows from operating activities: ?

Cash flows from investing activities: -183386

Cash flows from financing activities: ?

Cash flows from other sources (not operating, investing, or financing):

Cash flows from investing activities other than CAPEX: ?

PP&E: 328419

CAPEX: ?

2022

Revenue: ?

Cash: ?

Depreciation: ?

Amortization: 4528

Shareholders' equity: ?

Cash flows from operating activities: ?

Cash flows from investing activities: ?

Cash flows from financing activities: ?

Cash flows from other sources (not operating, investing, or financing): -3386

Cash flows from investing activities other than CAPEX: -111224

PP&E: 263672

CAPEX: ?