Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Find the Free Cash Flow for 2019 for the Mysterious Vitamins Inc. Mysterious Vitamins Inc. Income Statement 31-Dec-19 31-Dec-18 Revenues 8400 5200 COGS 4620 2860

image text in transcribed
image text in transcribed
Find the Free Cash Flow for 2019 for the Mysterious Vitamins Inc. Mysterious Vitamins Inc. Income Statement 31-Dec-19 31-Dec-18 Revenues 8400 5200 COGS 4620 2860 Depreciation 225 150 Operating income 3555 2190 Interest expense 415 400 Provision for taxes 659 376 Net Income 2481 1414 Balance Sheet 31-Dec 19 31-Dec-18 Cash 800 400 Receivables 1100 1000 Inventory 600 700 Current Assets 2500 2100 Gross PPE 1300 1000 Accumulated Depr. 725 500 Net PPE 575 500 Total Assets 3075 2600 ST Borrowings 125 125 Payables 750 500 Current Liabilities 875 625 LT Debt 300 300 Total Liabilities 1175 925 Equity 1900 1675 Liabilities + Equity 3075 2600

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance Venture Capital Deal Structure And Valuation

Authors: Janet Kiholm Smith, Richard L. Smith

2nd Edition

1503603210, 978-1503603219

More Books

Students also viewed these Finance questions

Question

2. What is the range of costs and services offered?

Answered: 1 week ago