Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Find the Income statement totals, balance sheet totals, cash flow totals, and ratios below for the month 9/30/16 of Telsa using the 9month period and
Find the Income statement totals, balance sheet totals, cash flow totals, and ratios below for the month 9/30/16 of Telsa using the 9month period and the images of the tesla financials.
Statement Date | |
Income Statement | Total Revenue |
Gross Profit | |
Operating Profit | |
Interest | |
Taxes | |
Net Income | |
Balance Sheet | Cash & MS |
Accounts Receivable | |
Inventory | |
Property Plant and Equipment | |
other assets | |
Total Assets | |
Current Liabilities | |
current maturities | |
Long Term Debt | |
other liabilities | |
Total liabilities | |
Total Stockholders Equity | |
Cash Flow | net income |
Depreciation & amortization | |
other operating activities | |
sub total | |
Capital Expenditures | |
other investing activities | |
sub total | |
issuance of debt | |
issuance or equity | |
other investing activities (exchange rate) | |
dividends | |
sub total --change in cash | |
Ratios | Current Ratio |
Burn Rate | |
Days Receivables | |
Days Inventory | |
Days Payables | |
GM % | |
OM % | |
Total shares outstanding | |
stock price | |
Equity Market value | |
EPS | |
PE multiple | |
Market value/Book value | |
Return on Assets | |
Return on Sales | |
Return on Equity | |
Return on market equity | |
EBITDA | |
EBITDA/Interest | |
(EBITDA-CAPEX)/(Int.+ curr. Mat.) | |
Debt/EBITDA | |
Debt/Net Worth
|
PART FINANCIAL INFORMATION ITEM 1 FINANCIAL STATEMENTS Tesla Motors, Inc. Consolidated Balance Sheets (in thousands, except per share data) (unaudited) September 30, 2016 Assets Current assets, Cash and cash equivalent 3,084,257 Restricted cash and marketable securities 23,7 Accounts receivable 326,895 Inventory 1,604,571 32,978 Prepaid expenses and other current assets Total current assets 5,172,412 Operating lease vehicles, net 2,949,297 Property, plant and equipment, net 4,309,048 Restricted cash 90,994 70,646 Other assets 2,592,397 otal assets Liabilities and Stockholders' Equity Current liabilities 606,284 Accounts payable Accrued liabilities 695,018 Deferred revenue 625,899 204,054 Resale value guarantees Customer deposits 690,364. Current portion of long-term debt and capital leases 260,771 Total current liabilities 4,082,390 Long-term debt and capital leases 2,443,420 Deferred revenue 581,202 2,056,068 Resale value guarantees other long-term liabilities 737,559 Total liabilities 9,900,639 Commitments and contingencies (Note 100 Convertible senior notes Notes 8) 11,270 Stockholders' equity Preferred stock, S0.001 par value; 100,000 shares authorized; no shares issued and outstanding Common stock; S0.001 par value; 2,000,000 shares authorized as of September 30, 2016 and December 31, 2015; 149,825 and 131,425 shares issued and outstanding as of September 30, 2016 and December 31, 2015 50 Additional paid-in capital 5,530,928 Accumulated other comprehensive income (loss 25,310 (2,875,900) Accumulated deficit Total stockholders' equity 2,680,488 Total liabilities and stockholders' equity 2,592,397 The accompanying notes are an integral part of these consolidated financial statements. December 31, 2015 1,196,908 22,628 168,965 1,277,838 115,667 2,782,006 791,403 3,403,334 31,522 59,674 8,067,939 916,148 422,798 423,961 136,831 283,370 627,927 2,811,035 2,021,093 446,105 1,293,741 364,976 6,936,950 47,285 131 3,409,452 (3,556) (2,322,323) 083,704 8,067,939
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started