find the last part answer

Sunland Landscaping inc is preparing its budget for the first quarter of 2022. The next step is to preparea cash receipts schedule an a cash payments schedule. The following information has been collected: 1. Cuents usually pay 50% of their fee in the month when the service is provided, 40% the next month, and 10% in the second month after receiving the service. 2. Actual service revenues for 2021 and expected service revenues fq 2022 are as follows: November 2021, $88,000; December 2021, 569,000 ; January 2022, 5109,000; February 2022, 5119,000 ; and March 2022, 5129,000. 3. The company pays for purchases of landscaping supplies (direct materials) 60% in the month of purchase and 40% the following month. Actual purchases for 2021 and expected purchases for 2022 are: December 2021, $14,000 : January 2022. 512.000; February 2022, \$16,000; and March 2022, $18,000 SUNLAND LANDSCAPING INC. For the Quarter Ending March 31, 2022 January February March Quarter \begin{tabular}{rr|} \hline 8,800 & 50 \\ \hline \end{tabular} 54,500 (2) Schedule of expected payments for landscaping supplies. 4. Youranswer is incorrent. Determine the following balances at March 31,2022