find the projected net income, project dividend, projected addition to RE, new retained earning on the pro forma balance sheet, projected total liabilities and owner's equity, EFN.

please add the steps. round to 2 decimal places.

The most recent financial statements for Crosby, Incorporated, appear below. Sales for 2022 are projected to grow by 20 percent Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses, current assets, fixed assets, and accounts payable increase spontaneously with sales