Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow - - X

image text in transcribed

Finding operating and free cash flows Consider the balance sheets and selected data from the income statement of Keith Corporation that follow - - X a. Calculate the firm's net operating profit after taxes (NOPAT) for the year ended December 31, 2019. b. Calculate the firm's operating cash flow (OCF) for the year ended December 31, 2019. c. Calculate the firm's free cash flow (FCF) for the year ended December 31, 2019. d. Interpret, compare and contrast your cash flow estimate in parts (b) and (c). Data table (Click on the icon located on the top-right corner of the data tables below in order to copy its contents into a spreadsheet.) a. The net operating profit after taxes is $. (Round to the nearest dollar.) ( Keith Corporation Balance Sheets December 31 Assets 2019 2018 Cash $1,450 $980 Marketable securities 1,800 1,200 Accounts receivable 2.050 1,840 Inventories 2.860 2,790 Total current assets $8,160 $6,810 Gross fixed assets $29,470 $28,140 Less: Accumulated depreciation 14.680 13,080 Net fixed assets $14,790 $15,060 Total assets $22,950 $21,870 Liabilities and Stockholders' Equity Accounts payable $1.580 $1,450 Notes payable 2,790 2,190 Accruals 170 350 Total current liabilities $4,540 $3,990 Long-term debt $5,030 $5,040 Total liabilities $9,570 $9,030 Common stock $10,010 $10,010 Retained earnings 3,370 2,830 Total stockholders' equity $13,380 $12,840 Total liabilities and stockholders' equity $22,950 $21,870 Income Statement Data (2019) Depreciation expense Earnings before interest and taxes (EBIT) Interest expense Net profits after taxes Tax rate $1,600 2,700 374 1,838 21% Print Done

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

New Issues In Financial And Credit Markets

Authors: Franco Fiordelisi , Philip Molyneux, Daniele Previati

1st Edition

0230275443, 978-0230275447

More Books

Students also viewed these Finance questions