Firm C data for question 1 and 2 Growth Rate for Free Cash Flow for Continuing Value Weigited Average Cost of Capital Free Cash Flow in Year 0, FCF 2.0% 10% $ 800.0 Dolars are reported in $1,000s) Year 0 Year 1 Year 2 Year 3 Year 3 S Unlevered Free CashFlow for Cortning Vahe Cortning Vabie Capitalization Factor (TWACC-97 Unlevered Free Cash Flow and Cortining Value Discount Factor (1 +Iwacd't Present Value Value of the Firm $ 21,867.0 $ 2,006.0 12.5000 1.000.0 S 1.200.0 S 1,500.0 S 25.075.0 0.9091 0.8264 0.7513 0.7513 909.1 S 991.7 $ 1,127.0 S 18,839.2 $ 1. What is the PV weighted average growth rate for Years 2 through infinity? 2. if FCF(O) = $800, calculate the present value weighted growth rate for Year 3. FCF1 = $1,000 and will grow at 20% annually for 4 years - discount rate is 10% - what is the value of the five-year growing annuity? - Firm C data for question 1 and 2 Growth Rate for Free Cash Flow for Continuing Value Weigited Average Cost of Capital Free Cash Flow in Year 0, FCF 2.0% 10% $ 800.0 Dolars are reported in $1,000s) Year 0 Year 1 Year 2 Year 3 Year 3 S Unlevered Free CashFlow for Cortning Vahe Cortning Vabie Capitalization Factor (TWACC-97 Unlevered Free Cash Flow and Cortining Value Discount Factor (1 +Iwacd't Present Value Value of the Firm $ 21,867.0 $ 2,006.0 12.5000 1.000.0 S 1.200.0 S 1,500.0 S 25.075.0 0.9091 0.8264 0.7513 0.7513 909.1 S 991.7 $ 1,127.0 S 18,839.2 $ 1. What is the PV weighted average growth rate for Years 2 through infinity? 2. if FCF(O) = $800, calculate the present value weighted growth rate for Year 3. FCF1 = $1,000 and will grow at 20% annually for 4 years - discount rate is 10% - what is the value of the five-year growing annuity