Firm X has the opportunity to invest $398,000 in a new venture. The projected cash flows from the venture are as follows Use ARRendix A and Appendix B Year e 3(398,000) Year Year 2 Year 3 Initial investment Revenues Expenses Return of investment Before-tax net cash flow $ 52,000 (37,200) 362,000 (9,300) $ 62,000 (9.300) 398,000 $450,700 (398,000) $ 24,800 $52,700 Firm X uses an 8 percent discount rate, and its marginal tax rate over the life of the venture will be 20 percepe Required: a-1. Complete the below table to calculate NPV Assume that the revenues are taxable income, and the expenses are deductible b-1. Complete the below table to calculate NPV Assume that the revenues are taxable income, but the expenses are nondeductible a-2. Should firm X make the investment b-2. Should firm X make the investment? a-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, and the expenses are deductible. a-2. Should firm X make the investment? b-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, but the expenses are nondeductible b-2. Should firm X make the investment? Complete this question by entering your answers in the tabs below. Reg A1 Req A2 Req B1 Reg B2 Complete the below table to calculate NPV. Assume that the revenues are taxable income, and the expenses are deductible. (Cash outflows and negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, all other intermediate calculations and final answers to the nearest whole dollar amount.) Year 0 Year 1 Year 2 Year 3 Before-tax cash flow Tax cost Net cash flow Discount factor (8%) Present value NPV * RegAs Req A2 > Firm X has the opportunity to invest $398,000 in a new venture. The projected cash flows from the venture are as follows. Use Arrendix A and Arpendix B Year e Year 1 Year 2 Year 3 Initial investment $(398,000) Revenues $ 62,000 $62,000 $ 62,000 Expenses (37,200) (9,380) (9,300) Return of investment 398,000 Before-tax net cash flow (398,00) $ 24,800 $52,700 $450,700 Firm X uses an 8 percent discount rate, and its marginal tax rate over the life of the venture will be 20 percept Required: a-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, and the expenses are deductible a-2. Should firm X make the investment? b-1. Complete the below table to calculate NPV Assume that the revenues are taxable income, but the expenses are nondeductible b-2. Should firm X make the investment? Complete this question by entering your answers in the tabs below. Reg Al Reg A2 Req BI Req B2 Should firm X make the investment? Firm X should make the investment a-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, and the expenses are deductible a-2. Should firm X make the investment? b-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, but the expenses are nondeductible b-2. Should firm X make the investment? Complete this question by entering your answers in the tabs below. Req Ai Reg A2 Req B1 Req B2 Complete the below table to calculate NPV. Assume that the revenues are taxable income, but the expenses are nondeductible. (Cash outflows and negative amount should be indicated by a minus sign. Round discount factor(s) to 3 decimal places, all other intermediate calculations and final answers to the nearest whole dollar amount.) Year o Year 1 Year 2 Year 3 Before-tax cash flow Tax cost Net cash flow Discount factor (8%) Present value NPV Firm X has the opportunity to invest $398,000 in a new venture. The projected cash flows from the venture are as follows Use Arpendix A and Appendix B. Year 1 Year 2 Year e $(398,000) Year 3 Initial investment Revenues Expenses Return of investment Before-tax net cash flow $ 62,00 (37,200) $62,000 $ 62,000 (9,300) (9,3ee) 398,000 $52,700 $450,700 (398,000) $ 24,800 Firm X uses an 8 percent discount rate, and its margindi tax rate over the life of the venture will be 20 percepe Required: a-1. Complete the below table to calculate NPV Assume that the revenues are taxable income, and the expenses are deductible a-2. Should firm X make the investment? b-1. Complete the below table to calculate NPV. Assume that the revenues are taxable income, but the expenses are nondeductible b-2. Should firm X make the investment? Complete this question by entering your answers in the tabs below. Req A1 Reg A2 Reg B1 Req B2 Should firm X make the investment? Firm X should make the investment
