Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Five-Puddles Inc. (FPI) manufactures a variety of consumer products. The company's founders have run the company for thirty years and are now interested in retiring.

Five-Puddles Inc. (FPI) manufactures a variety of consumer products. The company's founders have run the company for thirty years and are now interested in retiring.

They are seeking a purchaser, and a group of investors is looking into the acquisition. To evaluate its financial stability, the company was requested to provide its latest financial statements and selected financial ratios. Summary information provided by FPI Document presented below.

  • Calculate the select financial ratios for the fiscal Year 2. Use Microsoft Word(tm) or Excel(tm). The template provided with this problem will assist you, and uses Excel.
  • Analyze the following ratios, as discussed below:
  • Current Ratio
  • Inventory Turnover
  • Times Interest Earned
  • Debt to Equity
  • Net Income %
  • Call out which of the measures fall into each category: Liquidity, Solvency, or Profitability.
  • Interpret what each of these financial ratios means in terms of the companies financial stability and operating efficiency as compared to the industry average.
FPI
Statement of Income
For the year ended November 30, Year 2
Sales $ 31,000,000
Less: Cost Of Goods Sold (COGS) 17,600,000
Gross Margin $ 13,400,000 43.23%
Less: Selling & Administration Expenses 3,550,000
Earnings before Interest, Taxes, & Depreciation/Amortization (EBITDA) $ 9,850,000 31.77%
Less: Depreciation 1,890,000
Earnings before Interest & Taxes (EBIT) $ 7,960,000 25.68%
Less: Interest 900,000
Earning before Taxes $ 7,060,000 22.77%
Less: Taxes 2,900,000
Net Income $ 4,160,000 13.42%
FPI
Balance Sheet
As of November 30, Year 2
Assets
Current Assets
Cash $ 400,000 2.35%
Marketable Securities 500,000 2.94%
Accounts Receivables 3,200,000 18.82%
Inventory 5,800,000 34.12%
Total Current Assets $ 9,900,000 58.24%
Noncurrent Assets
Property, Plant & Equip. $ 7,100,000 41.76%
7,100,000 41.76%
Total Assets $ 17,000,000
Liabilities and Equities
Current Liabilities
Accounts Payable $ 3,700,000 21.76%
Income Taxes Payable 900,000 5.29%
Accrued Expenses 1,700,000 10.00%
Total Current Liabilities $ 6,300,000 37.06%
Noncurrent Liabilities
Long Term Debt $ 2,000,000 11.76%
2,000,000
Total Liabilities $ 8,300,000 48.82%
Equities
Common Stock $ 2,700,000 15.88%
Paid In Capital Excess Of Par 1,000,000 5.88%
Retained Earnings 5,000,000 29.41%
Total Equities 8,700,000 51.18%
Total Liabilities and Equities $ 17,000,000

Industry Average

Current Ratio 1.65

Inventory Turnover 3.20

Times Interest Earned 8.68

Debt to Equity 1.01

Net Income % 0.15

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditor Going Concern Reporting A Review Of Global Research And Future Research Opportunities

Authors: Marshall A. Geiger, Anna Gold, Philip Wallage

1st Edition

0367649489, 978-0367649487

More Books

Students also viewed these Accounting questions

Question

Explain why many households do not participate in the stock market.

Answered: 1 week ago

Question

Create a Fishbone diagram with the problem being coal "mine safety

Answered: 1 week ago

Question

8. Demonstrate aspects of assessing group performance

Answered: 1 week ago