Fixed Budget $3,942,000 $414,000 774,000 468,000 214,000 1,870,000 2,072,000 Sales (18,000 units X $219 per unit) Cost of goods sold Direct materials Direct labor Production supplies Plant manager salary Gross profit Selling expenses Sales commissions Packaging Advertising Administrative expenses Administrative salaries Depreciation-office equip. Insurance Office rent Income from operations 162,000 288,000 100,000 550,000 264,000 234,000 204,000 214,000 916,000 $ 606,000 (1) Compute the total variable cost per unit. (2) Compute the total fixed costs. (3) Compute the income from operations for sales volume of 16,000 units. (4) Compute the income from operations for sales volume of 20,000 units