Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Flint Company has provided the financial statement information presented below: During year 1, Flint Corporation purchased equipment with a cost of $200,000 and did not

Flint Company has provided the financial statement information presented below:

During year 1, Flint Corporation purchased equipment with a cost of $200,000 and did not retire or sell any of its fixed assets.

Also the unsecured loan's book value is equal to its market value. However, the secured loan's market value is equal to 90% of its book value. Flint does not have any excess assets

What is the amount of free cash flow that Flint generated for its common shareholders' during Year 1.

Balance Sheet YEAR 0 YEAR 1
Cash $80,000 $100,000
Accounts Receivables $400,000 $600,000
Allowance for uncollectable accounts $30,000 $40,000
inventory $1,200,000 $800,000
Property, Plant and Equipment $1,500,000 $1,700,000
Accumulated Depreciation - Property, Plant And Equipment $150,000 $160,000
Accounts Payables $150,000 $300,000
Accrued Expenses $50,000 $50,000
Accrued Revenues $300,000 $200,000
Loan Payable -Secured Loan First Bank $400,000 $350,000
Loan Payable -Unsecured Loan Second Bank $1,100,000 $1,000,000
Capital Stock (No par value, 50,000 shares issued and outstanding and 60,000 shares issued and outstanding as of December 31, Year 0 and December 31, Year 1, Respectively)

$1,000,000

$1,200,000

Retained Earnings NONE ($100,000)
YEAR 0 YEAR 1
Revenue $2,500,000 $3,500,000
Cost of Goods Sold ($1,400,000) ($2,000,000
Gross Margin $1,100,000 $1,500,000
Selling, General, and Administrative Expenses (Depreciation Expense included) ($860,000) ($1,400,000)
Operating Income $240,000 $100,000
Interest Expense ($240,000) ($200,000)
Income Before Income Tax NONE ($100,000)
Income Tax Expense (30%) NONE NONE
Net Income NONE ($100,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sarbanes Oxley Internal Controls Effective Auditing With AS5 CobiT And ITIL

Authors: Robert R. Moeller

1st Edition

0470170921, 978-0470170922

More Books

Students also viewed these Accounting questions

Question

What is the primary objective of conceptual design?

Answered: 1 week ago