Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Flint Company has provided the financial statement information presented below: During year 1, Flint Corporation purchased equipment with a cost of $200,000 and did not
Flint Company has provided the financial statement information presented below:
During year 1, Flint Corporation purchased equipment with a cost of $200,000 and did not retire or sell any of its fixed assets.
Also the unsecured loan's book value is equal to its market value. However, the secured loan's market value is equal to 90% of its book value. Flint does not have any excess assets
What is the amount of free cash flow that Flint generated for its common shareholders' during Year 1.
Balance Sheet | YEAR 0 | YEAR 1 |
Cash | $80,000 | $100,000 |
Accounts Receivables | $400,000 | $600,000 |
Allowance for uncollectable accounts | $30,000 | $40,000 |
inventory | $1,200,000 | $800,000 |
Property, Plant and Equipment | $1,500,000 | $1,700,000 |
Accumulated Depreciation - Property, Plant And Equipment | $150,000 | $160,000 |
Accounts Payables | $150,000 | $300,000 |
Accrued Expenses | $50,000 | $50,000 |
Accrued Revenues | $300,000 | $200,000 |
Loan Payable -Secured Loan First Bank | $400,000 | $350,000 |
Loan Payable -Unsecured Loan Second Bank | $1,100,000 | $1,000,000 |
Capital Stock (No par value, 50,000 shares issued and outstanding and 60,000 shares issued and outstanding as of December 31, Year 0 and December 31, Year 1, Respectively) |
$1,000,000 |
$1,200,000 |
Retained Earnings | NONE | ($100,000) |
YEAR 0 | YEAR 1 | |
Revenue | $2,500,000 | $3,500,000 |
Cost of Goods Sold | ($1,400,000) | ($2,000,000 |
Gross Margin | $1,100,000 | $1,500,000 |
Selling, General, and Administrative Expenses (Depreciation Expense included) | ($860,000) | ($1,400,000) |
Operating Income | $240,000 | $100,000 |
Interest Expense | ($240,000) | ($200,000) |
Income Before Income Tax | NONE | ($100,000) |
Income Tax Expense (30%) | NONE | NONE |
Net Income | NONE | ($100,000) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started