Question
Floki Shipbuilding is considering purchasing a new fully integrated Computer Aided Design system. The new equipment can be purchased for $800,000 plus shipping and installation
Floki Shipbuilding is considering purchasing a new fully integrated Computer Aided Design system. The new equipment can be purchased for $800,000 plus shipping and installation costs of $60,000. The company has already spent $55,000 on rewiring the rooms for the new system. The new machine is expected to have a useful life of seven years, at which time it will have a value of $130,000. The company estimates it will save $180,000 in annual operating cash outflows. Floki's weighted average cost of capital of 11% and its corporate tax rate is 31%. The CCA rate for the new system will be 30%. Floki plans to finance the new equipment with a bank loan requiring blended (i.e. principal and interest) quarterly payments of $58,000 over the next seven years. Use of this new system will reduce net operating working capital by $45,000.
Should Floki's Shipbuilding purchase this equipment? Show your work.
Floki's Shipbuilding Company Income Statement |
|
For the Period (Millions USD) | 2020 |
Revenue | 270 |
Cost Of Goods Sold | 154 |
Gross Profit | 116 |
Selling General & Admin Exp. | 74 |
Depreciation & Amort. | 11 |
Operating Income | 32 |
Interest Expense | 6 |
Earnings Before Tax | 26 |
Income Tax Expense | 8 |
Net Income | 18 |
|
|
Per Share Items |
|
EPS | 0.40 |
Common Shares Outstanding | 44.1 |
Dividends per Share | $0.15 |
Payout Ratio % | 36.9% |
Floki's Shipbuilding Company |
|
Balance Sheet (Millions USD) | 2020 |
ASSETS |
|
Cash And Equivalents | - |
Accounts Receivable | 21 |
Inventory | 120 |
Prepaid Exp. | 4 |
Total Current Assets | 145 |
Gross Property, Plant & Equipment | 244 |
Accumulated Depreciation | (86) |
Net Property, Plant & Equipment | 158 |
Other long term operating assets | 52 |
Total Assets | 355 |
|
|
LIABILITIES |
|
Accounts Payable | 26 |
Accrued Exp. | - |
Short-Term Debt | 37 |
Other Current Liabilities | 14 |
Total Current Liabilities | 76 |
Long-Term Debt (Par value) | 70 |
Other Non-Current Liabilities | 29 |
Total Liabilities | 176 |
|
|
Total Equity | 179 |
Total Liabilities And Equity | 355 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started